Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.28 | 0.25 | 0.25 | 0.43 | 0.75 | 0.26 | 0.53 | 0.45 | 1.04 | 0.34 | 0.35 | 1.23 |
| YOY Revenue Growth % | - | - | - | 37.85% | 168.52% | 2.95% | 111.9% | 4.6% | 38.85% | 32.69% | -33.57% | 171.11% |
| Other Income | 0.13 | 0.07 | 0.10 | 0.13 | 0.11 | 0.73 | 0.11 | 0.16 | 0.25 | 0.08 | 0.12 | 0.00 |
| Total Income | 0.41 | 0.32 | 0.34 | 0.56 | 0.86 | 0.98 | 0.63 | 0.62 | 1.30 | 0.42 | 0.47 | 1.23 |
| Total Expenses + | 0.33 | 0.28 | 0.26 | 0.26 | 0.31 | 0.32 | 0.27 | 0.37 | 0.31 | 0.32 | 0.32 | 0.80 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.20 | 0.16 | 0.16 | 0.16 | 0.20 | 0.16 | 0.16 | 0.16 | 0.20 | 0.18 | 0.18 | 0.38 |
| Other Expenses | 0.13 | 0.12 | 0.10 | 0.10 | 0.11 | 0.16 | 0.11 | 0.21 | 0.09 | 0.13 | 0.14 | 0.39 |
| Operating Profit | -0.05 | -0.03 | -0.01 | 0.18 | 0.44 | -0.06 | 0.26 | 0.09 | 0.73 | 0.02 | 0.03 | 0.43 |
| OPM % | -17.5% | -12.3% | -5% | 40.8% | 58.9% | -24.8% | 48.7% | 18.9% | 70.4% | 7.2% | 8.6% | 35.2% |
| Profit Before Tax + | 0.06 | 0.03 | 0.08 | 0.30 | 0.46 | 0.66 | 0.36 | 0.05 | 0.99 | 0.10 | 0.15 | 0.44 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit After Tax | 0.06 | 0.03 | 0.08 | 0.30 | 0.46 | 0.66 | 0.36 | 0.05 | 0.99 | 0.10 | 0.15 | 0.44 |
| EPS (Basic) | 0.02 | 0.01 | 0.03 | 0.10 | 0.16 | 0.22 | 0.12 | 0.02 | 0.34 | 0.03 | 0.05 | 0.15 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 2.28 | 1.69 | 1.05 |
| YOY Revenue Growth % | 35.46% | 60.56% | - |
| Other Income | 1.25 | 0.41 | 0.48 |
| Total Income | 3.53 | 2.09 | 1.53 |
| Total Expenses + | 1.28 | 1.11 | 1.08 |
| Employee Benefit Expense | 0.69 | 0.68 | 0.67 |
| Other Expenses | 0.57 | 0.43 | 0.41 |
| Operating Profit | 1.00 | 0.58 | -0.03 |
| OPM % | 44% | 34.2% | -2.7% |
| Profit Before Exceptional | 2.25 | 0.95 | 0.42 |
| Exceptional Items | -0.19 | -0.07 | -0.40 |
| Profit Before Tax + | 2.06 | 0.88 | 0.02 |
| Tax Expense | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | 0% |
| Profit After Tax | 2.06 | 0.88 | 0.02 |
| EPS (Basic) | 0.70 | 0.30 | 0.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 10.83 | 10.81 | 10.77 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 10.07 | 10.07 | 10.05 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6.69 | 5.41 | 4.33 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.54 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 14.72 | 14.72 | 14.72 |
| Other Equity | -3.65 | -10.36 | -11.26 |
| Non-Current Liabilities | 5.93 | 11.24 | 11.20 |
| Current Liabilities | 0.51 | 0.62 | 0.45 |
| Total Liabilities | 6.45 | 11.86 | 11.64 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 0.08 | 0.30 | 0.52 |
| Cash from Investing Activities | 0.56 | 0.21 | 0.17 |
| Cash from Financing Activities | -0.72 | -0.02 | -0.02 |
| Net Increase/Decrease in Cash | -0.08 | 0.48 | 0.66 |