Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 97.07 | 23.73 | 90.90 | 102.30 | 86.19 | 37.10 | 17.61 | 20.31 | 12.78 | 53.54 | 31.55 | 141.04 |
| YOY Revenue Growth % | - | - | - | - | -11.21% | 56.35% | -80.62% | -80.15% | -85.17% | 44.31% | 79.11% | 594.45% |
| Other Income | 3.54 | 14.91 | 6.61 | 5.36 | 6.00 | 5.84 | 4.89 | 4.43 | 3.94 | 7.23 | 2.61 | 12.45 |
| Total Income | 100.61 | 38.64 | 97.50 | 107.66 | 92.19 | 42.94 | 22.51 | 24.74 | 16.72 | 60.77 | 34.16 | 153.49 |
| Total Expenses + | 38.76 | 53.55 | 76.92 | 79.05 | 82.30 | 37.93 | 36.68 | 50.43 | 42.01 | 105.53 | 70.09 | 92.75 |
| Cost of Materials Consumed | 13.33 | 35.70 | 47.64 | 49.97 | 56.08 | 12.98 | 11.12 | 18.01 | 6.01 | 32.12 | 23.69 | 51.10 |
| Employee Benefit Expense | 15.43 | 8.36 | 9.77 | 19.03 | 11.68 | 13.68 | 12.80 | 13.52 | 12.49 | 27.57 | 15.92 | 14.98 |
| Other Expenses | 10.00 | 9.49 | 19.50 | 10.05 | 14.55 | 11.27 | 12.77 | 15.61 | 14.48 | 31.07 | 18.08 | 18.73 |
| Operating Profit | 58.31 | -29.82 | 13.98 | 23.25 | 3.89 | -0.83 | -19.07 | -30.12 | -29.23 | -51.99 | -38.55 | 48.30 |
| OPM % | 60.1% | -125.7% | 15.4% | 22.7% | 4.5% | -2.2% | -108.3% | -148.3% | -228.7% | -97.1% | -122.2% | 34.2% |
| Profit Before Tax + | 25.07 | 1.33 | 20.15 | 14.14 | 1.57 | -18.00 | -20.28 | -25.69 | -25.29 | -44.76 | -35.93 | 60.75 |
| Tax Expense | 6.20 | 0.44 | 5.35 | 3.81 | 0.40 | -4.27 | 3.74 | 0.02 | -1.74 | -1.58 | -2.08 | 0.75 |
| Tax % | 24.8% | 33.1% | 26.5% | 26.9% | 25.2% | - | - | - | - | - | - | 1.2% |
| Profit After Tax | 18.86 | 0.89 | 14.80 | 10.33 | 1.17 | -13.73 | -24.02 | -25.71 | -23.56 | -43.18 | -33.85 | 59.99 |
| EPS (Basic) | 4.86 | 0.21 | 3.49 | 2.40 | 0.27 | -3.18 | -5.56 | -5.92 | -5.40 | -9.90 | -7.75 | 13.72 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 161.22 | 314.00 |
| YOY Revenue Growth % | -48.66% | - |
| Other Income | 21.16 | 30.41 |
| Total Income | 182.38 | 344.41 |
| Total Expenses + | 244.77 | 247.90 |
| Cost of Materials Consumed | 98.19 | 146.64 |
| Employee Benefit Expense | 51.66 | 52.52 |
| Other Expenses | 54.20 | 48.73 |
| Operating Profit | -83.56 | 66.10 |
| OPM % | -51.8% | 21% |
| Profit Before Exceptional | -62.40 | 61.07 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | -62.40 | 61.07 |
| Tax Expense | -0.12 | 15.80 |
| Tax % | - | 25.9% |
| Profit After Tax | -62.28 | 45.27 |
| EPS (Basic) | -14.41 | 10.96 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 255.97 | 140.09 |
| Property, Plant & Equipment | 27.64 | 12.01 |
| Capital Work in Progress | 4.27 | 6.87 |
| Non-Current Investments | 26.87 | 2.61 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 52.06 | 38.95 |
| Current Assets + | 415.84 | 602.42 |
| Inventories | 94.23 | 98.28 |
| Trade Receivables | 56.02 | 44.35 |
| Cash and Cash Equivalents | 15.87 | 168.32 |
| Current Investments | 92.85 | 85.26 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 43.08 | 42.89 |
| Other Equity | 565.60 | 617.71 |
| Non-Current Liabilities | 14.93 | 13.45 |
| Current Liabilities | 48.21 | 68.46 |
| Total Liabilities | 63.14 | 81.91 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -76.79 | 76.04 |
| Cash from Investing Activities | -68.07 | -101.68 |
| Cash from Financing Activities | -7.59 | 189.46 |
| Net Increase/Decrease in Cash | -152.46 | 163.82 |