Current Price: ₹0.00
| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 15.35 | 13.95 | 11.92 | 13.52 | 11.80 | 13.28 | 12.11 | 12.06 | 12.21 | 10.68 |
| YOY Revenue Growth % | - | - | - | - | -23.13% | -4.8% | 1.59% | -10.8% | 3.47% | -19.58% |
| Other Income | 0.01 | 0.59 | 0.17 | -0.13 | 0.63 | 0.22 | 6.45 | 0.07 | 1.51 | 1.14 |
| Total Income | 15.36 | 14.54 | 12.09 | 13.39 | 12.43 | 13.50 | 18.56 | 12.13 | 13.72 | 11.82 |
| Total Expenses + | 10.90 | 13.53 | 8.36 | 10.67 | 23.45 | 12.22 | 11.85 | 6.17 | 21.48 | 14.97 |
| Cost of Materials Consumed | 8.33 | 5.53 | 5.54 | 5.41 | 5.42 | 5.80 | 5.95 | 5.46 | 5.16 | 4.96 |
| Employee Benefit Expense | 3.48 | 1.76 | 1.81 | 1.20 | 1.46 | 1.17 | 1.26 | 0.15 | 3.08 | 2.72 |
| Other Expenses | -0.91 | 6.24 | 1.01 | 4.06 | 16.57 | 5.25 | 4.64 | 0.56 | 7.06 | 0.78 |
| Operating Profit | 4.45 | 0.42 | 3.56 | 2.85 | -11.65 | 1.06 | 0.26 | 5.89 | -9.27 | -4.29 |
| OPM % | 29% | 3% | 29.9% | 21.1% | -98.7% | 8% | 2.1% | 48.8% | -75.9% | -40.2% |
| Profit Before Tax + | -3.94 | -382.15 | -4.50 | -4.39 | -17.88 | -5.17 | 0.30 | -0.21 | -7.76 | -3.15 |
| Tax Expense | 0.00 | -0.91 | 0.36 | -0.36 | 0.07 | 0.01 | -0.73 | 0.05 | -0.21 | -0.07 |
| Tax % | - | - | - | - | - | - | -243.3% | - | - | - |
| Profit After Tax | -3.94 | -381.24 | -4.86 | -4.03 | -17.95 | -5.18 | 1.03 | -0.26 | -7.55 | -3.08 |
| EPS (Basic) | -0.20 | -19.22 | -0.25 | -0.20 | -0.90 | -0.26 | 0.06 | -0.01 | -0.38 | -0.16 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 49.66 | 47.18 | 74.91 |
| YOY Revenue Growth % | 5.26% | -37.02% | - |
| Other Income | 8.25 | 1.25 | 9.80 |
| Total Income | 57.91 | 48.43 | 84.71 |
| Total Expenses + | 70.75 | 50.71 | 44.74 |
| Cost of Materials Consumed | 22.37 | 21.51 | 26.42 |
| Employee Benefit Expense | 5.66 | 6.34 | 7.92 |
| Other Expenses | 17.51 | 22.86 | 10.40 |
| Operating Profit | -21.09 | -3.53 | 30.17 |
| OPM % | -42.5% | -7.5% | 40.3% |
| Profit Before Exceptional | -12.84 | -33.00 | 6.50 |
| Exceptional Items | 0.00 | 0.00 | -375.06 |
| Profit Before Tax + | -12.84 | -33.00 | -368.56 |
| Tax Expense | -0.88 | 0.39 | 14.90 |
| Tax % | - | - | - |
| Profit After Tax | -11.96 | -33.39 | -383.46 |
| EPS (Basic) | -0.61 | -1.68 | -19.32 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 587.46 | 600.52 | 488.26 |
| Property, Plant & Equipment | 70.04 | 83.25 | 106.22 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 514.58 | 514.58 | 378.58 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.14 | 0.24 | 0.34 |
| Current Assets + | 40.45 | 130.11 | 262.26 |
| Inventories | 0.51 | 0.61 | 0.96 |
| Trade Receivables | 15.33 | 19.01 | 31.26 |
| Cash and Cash Equivalents | 0.78 | 5.52 | 2.35 |
| Current Investments | 0.11 | 0.00 | 136.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 39.67 | 39.67 | 39.67 |
| Other Equity | 445.90 | 536.04 | 569.13 |
| Non-Current Liabilities | 132.98 | 127.05 | 3.58 |
| Current Liabilities | 10.40 | 27.18 | 134.15 |
| Total Liabilities | 143.64 | 155.18 | 144.92 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 5.25 | 13.46 | 242.92 |
| Cash from Investing Activities | -1.15 | -9.09 | -215.60 |
| Cash from Financing Activities | -8.84 | -1.20 | -29.07 |
| Net Increase/Decrease in Cash | -4.74 | 3.18 | -1.75 |