Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 604.98 | 555.29 | 501.75 | 488.05 | 553.98 | 585.14 | 582.96 | 558.05 | 480.08 | 470.05 | 465.34 | 465.32 |
| YOY Revenue Growth % | 16.97% | -15.86% | -11.84% | -5.84% | -8.43% | 5.38% | 16.19% | 14.34% | -13.34% | -19.67% | -20.18% | -16.62% |
| Other Income | 5.87 | 7.37 | 7.33 | 6.61 | 9.25 | 9.23 | 4.06 | 7.76 | 4.56 | 10.02 | 5.57 | 5.36 |
| Total Income | 610.85 | 562.66 | 509.08 | 494.65 | 563.24 | 594.37 | 587.02 | 565.81 | 484.63 | 480.06 | 470.91 | 470.68 |
| Total Expenses + | 485.33 | 554.53 | 471.70 | 496.29 | 486.15 | 520.44 | 559.94 | 464.78 | 459.91 | 495.65 | 472.33 | 483.62 |
| Cost of Materials Consumed | 419.34 | 489.81 | 407.98 | 433.35 | 417.59 | 450.05 | 481.48 | 397.37 | 384.59 | 373.16 | 407.02 | 346.18 |
| Employee Benefit Expense | 21.06 | 22.50 | 18.92 | 18.55 | 21.21 | 22.95 | 23.29 | 23.98 | 25.70 | 23.79 | 23.97 | 23.63 |
| Other Expenses | 44.93 | 42.21 | 44.80 | 44.38 | 47.35 | 47.44 | 55.16 | 43.43 | 57.86 | 68.17 | 63.76 | 48.06 |
| Operating Profit | 119.65 | 0.76 | 30.05 | -8.24 | 67.84 | 64.71 | 23.02 | 93.27 | 20.16 | -25.60 | -6.99 | -18.31 |
| OPM % | 19.8% | 0.1% | 6% | -1.7% | 12.2% | 11.1% | 3.9% | 16.7% | 4.2% | -5.4% | -1.5% | -3.9% |
| Profit Before Tax + | 50.70 | 48.17 | 13.95 | -19.97 | 11.25 | 45.34 | 34.29 | 36.21 | 24.72 | -15.59 | -1.42 | -12.95 |
| Tax Expense | 12.55 | 12.53 | 3.88 | -4.73 | 2.21 | 10.31 | 8.11 | 7.67 | 5.77 | -2.60 | 0.59 | -2.09 |
| Tax % | 24.8% | 26% | 27.8% | - | 19.7% | 22.7% | 23.7% | 21.2% | 23.3% | - | - | - |
| Profit After Tax | 38.15 | 35.64 | 10.08 | -15.24 | 9.04 | 35.02 | 26.17 | 28.54 | 18.96 | -12.99 | -2.00 | -10.86 |
| EPS (Basic) | 12.39 | 11.57 | 3.27 | -4.95 | 2.93 | 11.37 | 8.50 | 9.27 | 6.16 | -4.22 | -0.65 | -3.52 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,206.23 | 2,099.07 | 2,352.33 | 1,882.77 | 1,123.62 | 1,058.58 | 1,170.87 |
| YOY Revenue Growth % | 5.11% | -10.77% | 24.94% | 67.56% | 6.14% | -9.59% | - |
| Other Income | 25.61 | 30.56 | 21.94 | 6.97 | 3.33 | 6.24 | -23.02 |
| Total Income | 2,231.84 | 2,129.63 | 2,374.28 | 1,889.74 | 1,126.95 | 1,064.82 | 1,147.85 |
| Total Expenses + | 2,091.28 | 2,008.66 | 2,040.24 | 1,469.84 | 835.84 | 984.13 | 847.52 |
| Cost of Materials Consumed | 1,713.49 | 1,748.74 | 1,787.34 | 1,233.33 | 662.25 | 814.54 | 698.16 |
| Employee Benefit Expense | 95.92 | 81.18 | 81.75 | 75.14 | 70.70 | 60.16 | 55.75 |
| Other Expenses | 203.89 | 178.74 | 171.16 | 161.37 | 102.89 | 109.43 | 93.61 |
| Operating Profit | 114.94 | 90.41 | 312.09 | 412.93 | 287.78 | 74.45 | 323.35 |
| OPM % | 5.2% | 4.3% | 13.3% | 21.9% | 25.6% | 7% | 27.6% |
| Profit Before Exceptional | 140.56 | 53.41 | 268.31 | 356.30 | 253.26 | 32.19 | 230.35 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.62 | -0.28 | 0.00 |
| Profit Before Tax + | 140.56 | 53.41 | 268.31 | 356.30 | 252.65 | 31.91 | 230.35 |
| Tax Expense | 31.86 | 13.90 | 68.29 | 91.80 | 64.54 | 11.03 | 84.32 |
| Tax % | 22.7% | 26% | 25.5% | 25.8% | 25.5% | 34.6% | 36.6% |
| Profit After Tax | 108.70 | 39.51 | 200.02 | 264.50 | 188.11 | 20.88 | 146.03 |
| EPS (Basic) | 35.29 | 12.83 | 64.94 | 85.88 | 61.08 | 6.78 | 94.84 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,335.80 | 1,290.70 | 1,180.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 972.23 | 984.44 | 709.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 234.10 | 157.61 | 348.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 51.16 | 55.51 | 75.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 2.01 | 2.01 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 41.57 | 43.31 | 5.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 875.10 | 844.31 | 811.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 293.83 | 199.63 | 164.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 285.29 | 336.66 | 324.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 17.78 | 9.55 | 24.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 83.04 | 88.64 | 106.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 30.80 | 30.80 | 30.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,308.00 | 1,216.12 | 1,204.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 271.44 | 328.68 | 263.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 600.66 | 559.42 | 493.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 872.10 | 888.09 | 757.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 260.98 | 37.19 | 232.52 | 156.80 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -92.00 | -114.60 | -255.44 | -158.42 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -137.74 | 47.93 | 20.61 | -13.53 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 31.25 | -29.48 | -2.32 | -15.15 | 0.00 | 0.00 | 0.00 |