Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 604.98 | 555.29 | 501.75 | 488.05 | 553.98 | 585.14 | 582.96 | 558.05 | 480.08 | 470.05 | 465.34 | 465.32 |
| YOY Revenue Growth % | 19.33% | 7.36% | -11.84% | -5.84% | -8.43% | 5.38% | 16.19% | 14.34% | -13.34% | -19.67% | -20.18% | -16.62% |
| Other Income | 5.97 | 7.37 | 7.33 | 6.61 | 9.47 | 9.62 | 4.51 | 8.65 | 4.96 | 10.85 | 6.27 | 6.00 |
| Total Income | 610.94 | 562.66 | 509.08 | 494.65 | 563.46 | 594.76 | 587.47 | 566.70 | 485.03 | 480.89 | 471.61 | 471.31 |
| Total Expenses + | 485.36 | 554.50 | 471.69 | 496.29 | 486.20 | 520.42 | 558.25 | 466.47 | 458.29 | 491.71 | 469.60 | 480.63 |
| Cost of Materials Consumed | 419.34 | 489.81 | 407.98 | 433.35 | 417.59 | 450.05 | 481.48 | 397.37 | 384.59 | 373.16 | 407.02 | 346.18 |
| Employee Benefit Expense | 21.06 | 22.50 | 18.92 | 18.55 | 21.21 | 22.95 | 23.29 | 23.98 | 25.70 | 23.79 | 23.97 | 23.63 |
| Other Expenses | 44.95 | 42.19 | 44.80 | 44.38 | 47.39 | 47.42 | 53.48 | 45.12 | 56.24 | 65.28 | 62.89 | 46.97 |
| Operating Profit | 119.62 | 0.78 | 30.06 | -8.24 | 67.79 | 64.72 | 24.71 | 91.58 | 21.78 | -21.66 | -4.26 | -15.31 |
| OPM % | 19.8% | 0.1% | 6% | -1.7% | 12.2% | 11.1% | 4.2% | 16.4% | 4.5% | -4.6% | -0.9% | -3.3% |
| Profit Before Tax + | 50.77 | 48.20 | 13.96 | -19.97 | 11.42 | 45.75 | 36.43 | 35.41 | 26.74 | -10.81 | 2.01 | -9.31 |
| Tax Expense | 12.55 | 12.53 | 3.88 | -4.73 | 2.21 | 10.31 | 8.11 | 7.67 | 5.77 | -2.60 | 0.59 | -2.09 |
| Tax % | 24.7% | 26% | 27.8% | - | 19.4% | 22.5% | 22.3% | 21.6% | 21.6% | - | 29.3% | - |
| Profit After Tax | 38.22 | 35.66 | 10.08 | -15.24 | 9.21 | 35.43 | 28.31 | 27.75 | 20.98 | -8.21 | 1.42 | -7.22 |
| EPS (Basic) | 12.41 | 11.58 | 3.27 | -4.95 | 2.99 | 11.50 | 9.19 | 9.01 | 6.81 | -2.67 | 0.46 | -2.35 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,206.23 | 2,099.07 | 2,352.33 | 1,882.77 | 1,123.62 | 1,058.58 | 1,303.70 |
| YOY Revenue Growth % | 5.11% | -10.77% | 24.94% | 67.56% | 6.14% | -18.8% | - |
| Other Income | 27.74 | 30.78 | 22.22 | 9.14 | 4.74 | 6.40 | 7.58 |
| Total Income | 2,233.97 | 2,129.84 | 2,374.56 | 1,891.91 | 1,128.36 | 1,064.98 | 1,311.28 |
| Total Expenses + | 2,089.64 | 2,008.68 | 2,040.21 | 1,469.79 | 835.84 | 984.13 | 1,084.52 |
| Cost of Materials Consumed | 1,713.49 | 1,748.74 | 1,787.34 | 1,233.33 | 662.25 | 814.54 | 919.75 |
| Employee Benefit Expense | 95.92 | 81.18 | 81.75 | 75.14 | 70.70 | 60.16 | 61.82 |
| Other Expenses | 202.25 | 178.76 | 171.13 | 161.32 | 102.89 | 109.43 | 102.95 |
| Operating Profit | 116.59 | 90.39 | 312.12 | 412.97 | 287.78 | 74.45 | 219.19 |
| OPM % | 5.3% | 4.3% | 13.3% | 21.9% | 25.6% | 7% | 16.8% |
| Profit Before Exceptional | 144.33 | 53.61 | 268.62 | 358.52 | 254.67 | 32.37 | 195.81 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.62 | -0.29 | -9.50 |
| Profit Before Tax + | 144.33 | 53.61 | 268.62 | 358.52 | 254.05 | 32.08 | 186.31 |
| Tax Expense | 31.86 | 13.90 | 68.29 | 91.80 | 64.54 | 11.03 | 69.82 |
| Tax % | 22.1% | 25.9% | 25.4% | 25.6% | 25.4% | 34.4% | 37.5% |
| Profit After Tax | 112.47 | 39.71 | 200.33 | 266.72 | 189.52 | 21.04 | 116.48 |
| EPS (Basic) | 36.52 | 12.89 | 65.05 | 86.60 | 61.54 | 6.83 | 37.82 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,261.75 | 1,257.59 | 1,151.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 972.23 | 984.44 | 709.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 40.95 | 3.04 | 232.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 159.03 | 163.38 | 162.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 2.01 | 2.01 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 41.57 | 43.31 | 5.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 906.01 | 836.26 | 797.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 293.83 | 199.63 | 164.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 285.29 | 336.66 | 324.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 16.85 | 1.28 | 10.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 83.04 | 88.64 | 106.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 30.80 | 30.80 | 30.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,296.64 | 1,208.61 | 1,199.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 271.44 | 328.68 | 263.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 568.89 | 525.77 | 455.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 840.33 | 854.44 | 718.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 264.56 | 37.23 | 233.63 | 155.37 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -87.64 | -115.49 | -249.35 | -149.79 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -136.07 | 47.93 | 20.61 | -13.53 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 40.87 | -30.33 | 4.89 | -7.94 | 0.00 | 0.00 | 0.00 |