Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,017.94 | 1,062.33 | 1,158.68 | 1,385.51 | 1,011.81 | 999.38 | 939.92 | 1,138.33 | 1,479.17 | 1,763.22 | 1,951.40 | 2,282.95 |
| YOY Revenue Growth % | 5.66% | 2.18% | 17.65% | 29.46% | -0.6% | -5.93% | -18.88% | -17.84% | 46.19% | 76.43% | 107.61% | 100.55% |
| Other Income | 4.37 | 18.20 | 4.14 | 12.61 | 3.15 | 4.52 | 3.97 | 2.35 | 6.39 | 3.89 | 5.13 | 3.76 |
| Total Income | 1,022.31 | 1,080.53 | 1,162.82 | 1,398.12 | 1,014.96 | 1,003.90 | 943.89 | 1,140.68 | 1,485.56 | 1,767.11 | 1,956.53 | 2,286.71 |
| Total Expenses + | 303.12 | 323.81 | 345.86 | 394.07 | 495.48 | 417.37 | 397.56 | 1,090.48 | 1,307.21 | 1,483.58 | 1,553.63 | 1,645.41 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 169.20 | 189.20 | 189.06 | 175.82 | 175.78 | 195.99 | 196.54 | 191.42 | 232.20 | 283.12 | 288.90 | 271.84 |
| Other Expenses | 133.92 | 134.61 | 156.80 | 218.25 | 319.69 | 221.38 | 201.02 | 100.39 | 156.63 | 194.77 | 199.19 | 172.10 |
| Operating Profit | 714.82 | 738.52 | 812.82 | 991.45 | 516.33 | 582.01 | 542.36 | 47.85 | 171.96 | 279.64 | 397.77 | 637.54 |
| OPM % | 70.2% | 69.5% | 70.2% | 71.6% | 51% | 58.2% | 57.7% | 4.2% | 11.6% | 15.9% | 20.4% | 27.9% |
| Profit Before Tax + | 200.77 | 180.58 | 176.68 | 171.96 | -31.12 | -590.82 | 20.98 | 50.20 | 178.35 | 283.53 | 402.90 | 641.30 |
| Tax Expense | 49.35 | 43.88 | 45.03 | 6.93 | -8.46 | -149.52 | 5.01 | 11.78 | 45.58 | 72.81 | 101.79 | 132.40 |
| Tax % | 24.6% | 24.3% | 25.5% | 4% | - | - | 23.9% | 23.5% | 25.6% | 25.7% | 25.3% | 20.6% |
| Profit After Tax | 151.42 | 136.70 | 131.65 | 165.03 | -22.66 | -441.30 | 15.97 | 38.42 | 132.77 | 210.72 | 301.11 | 508.90 |
| EPS (Basic) | 3.98 | 3.59 | 3.45 | 4.33 | -0.57 | -10.40 | 0.38 | 0.91 | 3.13 | 4.96 | 7.08 | 11.97 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,066.17 | 4,604.43 | 4,058.18 | 4,062.31 | 3,397.27 | 2,608.30 | 150.55 |
| YOY Revenue Growth % | -11.69% | 13.46% | -0.1% | 19.58% | 30.25% | 1632.56% | - |
| Other Income | 13.99 | 45.00 | 30.51 | 26.94 | 38.94 | 21.58 | 0.00 |
| Total Income | 4,080.16 | 4,649.43 | 4,088.69 | 4,089.25 | 3,436.20 | 2,629.88 | 150.55 |
| Total Expenses + | 4,044.43 | 1,462.47 | 1,179.71 | 900.30 | 649.19 | 726.12 | 3.01 |
| Employee Benefit Expense | 759.73 | 723.29 | 672.38 | 519.90 | 407.11 | 440.74 | 0.52 |
| Other Expenses | 842.50 | 739.19 | 507.33 | 380.39 | 242.07 | 285.38 | 2.48 |
| Operating Profit | 21.74 | 3,141.96 | 2,878.47 | 3,162.01 | 2,748.08 | 1,882.18 | 147.54 |
| OPM % | 0.5% | 68.2% | 70.9% | 77.8% | 80.9% | 72.2% | 98% |
| Profit Before Exceptional | 35.73 | 729.98 | 1,042.72 | 967.37 | 374.44 | 232.03 | 147.10 |
| Exceptional Items | -586.50 | 0.00 | 0.00 | 0.00 | 53.05 | 4.61 | 0.00 |
| Profit Before Tax + | -550.77 | 729.98 | 1,042.72 | 967.37 | 427.49 | 236.64 | 147.10 |
| Tax Expense | -141.20 | 145.20 | 237.23 | 221.89 | 84.92 | 87.83 | -0.02 |
| Tax % | - | 19.9% | 22.8% | 22.9% | 19.9% | 37.1% | -0% |
| Profit After Tax | -409.57 | 584.78 | 805.49 | 745.48 | 342.58 | 148.80 | 147.12 |
| EPS (Basic) | -9.80 | 15.35 | 21.20 | 19.66 | 9.05 | 3.94 | 4.61 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 129.13 | 132.35 | 147.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 22.29 | 51.83 | 27.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 6.17 | 4.12 | 2.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 528.23 | 863.92 | 1,762.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 84.90 | 76.31 | 76.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 6,422.20 | 5,519.60 | 5,038.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 25,607.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -5,309.69 | -1,556.27 | -2,080.52 | 3,556.26 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -674.80 | -2,054.93 | -1,384.03 | -927.14 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 5,648.80 | 2,711.25 | 870.00 | -324.05 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -335.69 | -899.95 | -2,594.55 | 2,305.07 | 0.00 | 0.00 | 0.00 |