INDIA MOTOR PARTS & ACCESSORIE (IMPAL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 190.26 177.43 182.00 175.08 193.34 186.54 211.67 188.85 196.69 395.40 230.99 210.72
YOY Revenue Growth % 3.32% 3.6% -2.13% 5.33% 1.62% 5.13% 16.3% 7.86% 1.73% 111.97% 9.13% 11.58%
Other Income 6.44 11.89 6.57 10.06 10.33 14.92 5.44 16.24 11.97 28.69 6.02 17.72
Total Income 196.70 189.32 188.57 185.14 203.67 201.46 217.11 205.09 208.66 424.09 237.01 228.44
Total Expenses + 14.31 15.06 15.00 15.51 15.49 16.25 16.20 173.14 182.99 367.51 213.60 193.98
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 8.34 8.66 8.70 8.84 9.12 9.24 8.53 10.13 9.56 19.16 9.81 9.83
Other Expenses 5.97 6.40 6.30 6.67 6.37 7.01 7.67 7.11 6.86 14.24 7.44 8.19
Operating Profit 175.95 162.37 167.00 159.57 177.85 170.29 195.47 15.71 13.70 27.89 17.39 16.74
OPM % 92.5% 91.5% 91.8% 91.1% 92% 91.3% 92.3% 8.3% 7% 7.1% 7.5% 7.9%
Profit Before Tax + 20.71 24.97 19.45 24.02 24.44 28.85 21.57 29.28 25.67 56.58 23.41 34.46
Tax Expense 3.16 4.24 4.55 4.69 3.93 6.48 5.27 5.35 5.26 10.67 6.23 1.00
Tax % 15.3% 17% 23.4% 19.5% 16.1% 22.5% 24.4% 18.3% 20.5% 18.9% 26.6% 2.9%
Profit After Tax 17.55 20.73 14.90 19.33 20.51 22.37 16.30 23.93 20.41 45.91 17.18 33.46
EPS (Basic) 14.06 16.61 11.94 15.49 16.43 17.93 13.06 19.18 16.35 36.79 13.77 26.81

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2018
Revenue from Operations 788.81 724.77 707.59 627.80 517.82 475.51
YOY Revenue Growth % 8.84% 2.43% 12.71% 21.24% 8.9% -
Other Income 47.17 34.96 30.38 15.27 22.30 9.35
Total Income 835.98 759.73 737.97 643.07 540.12 484.86
Total Expenses + 728.45 59.87 56.18 48.85 43.49 440.34
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 403.52
Employee Benefit Expense 37.17 34.54 32.15 29.27 25.84 20.33
Other Expenses 28.51 25.33 24.03 19.58 17.65 16.48
Operating Profit 60.36 664.90 651.41 578.95 474.33 35.17
OPM % 7.7% 91.7% 92.1% 92.2% 91.6% 7.4%
Profit Before Exceptional 107.53 89.16 91.78 71.31 65.49 43.65
Exceptional Items -2.67 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 104.86 89.16 91.78 71.31 65.49 43.65
Tax Expense 21.19 16.64 18.11 14.50 15.21 12.58
Tax % 20.2% 18.7% 19.7% 20.3% 23.2% 28.8%
Profit After Tax 83.67 72.52 73.67 56.81 50.28 31.07
EPS (Basic) 67.05 58.11 59.03 45.52 40.28 37.34

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2018
ASSETS
Non-Current Assets + 2,188.66 2,032.32 1,227.14 0.00 0.00 0.00
Property, Plant & Equipment 16.95 17.09 16.68 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 2,171.10 2,015.23 1,210.46 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.61 0.00 0.00 0.00 0.00 0.00
Current Assets + 316.76 271.08 268.94 0.00 0.00 0.00
Inventories 82.66 76.18 80.23 0.00 0.00 0.00
Trade Receivables 108.61 95.76 88.23 0.00 0.00 0.00
Cash and Cash Equivalents 22.60 23.41 14.57 0.00 0.00 0.00
Current Investments 60.64 51.00 77.31 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 12.48 12.48 12.48 0.00 0.00 0.00
Other Equity 2,233.50 2,052.11 1,351.46 0.00 0.00 0.00
Non-Current Liabilities 192.06 166.98 63.80 0.00 0.00 0.00
Current Liabilities 67.38 71.83 68.34 0.00 0.00 0.00
Total Liabilities 259.44 238.81 132.14 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2018
Cash from Operating Activities 17.84 25.67 31.29 -3.33 0.00 0.00
Cash from Investing Activities 12.81 13.12 3.83 -6.38 0.00 0.00
Cash from Financing Activities -34.94 -29.95 -32.79 -7.15 0.00 0.00
Net Increase/Decrease in Cash -4.29 8.84 2.33 -16.86 0.00 0.00