Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,466.37 | 1,433.20 | 1,963.84 | 1,905.34 | 1,550.23 | 1,826.12 | 2,533.05 | 2,425.14 | 2,041.08 | 2,040.89 | 2,841.96 | 2,765.29 |
| YOY Revenue Growth % | 15.82% | 16.27% | 16.49% | 17.22% | 5.72% | 27.42% | 28.98% | 27.28% | 31.66% | 11.76% | 12.2% | 14.03% |
| Other Income | 49.33 | 47.67 | 39.80 | 46.12 | 46.04 | 64.10 | 58.68 | 61.64 | 61.09 | 83.36 | 58.27 | 79.49 |
| Total Income | 1,515.70 | 1,480.87 | 2,003.64 | 1,951.46 | 1,596.27 | 1,890.22 | 2,591.73 | 2,486.78 | 2,102.17 | 2,124.25 | 2,900.23 | 2,844.78 |
| Total Expenses + | 1,056.20 | 1,078.42 | 1,231.46 | 1,245.54 | 1,100.63 | 1,324.85 | 1,571.37 | 1,764.26 | 1,662.35 | 1,671.54 | 1,972.28 | 2,014.91 |
| Cost of Materials Consumed | 115.45 | 112.35 | 153.19 | 139.84 | 114.30 | 174.02 | 250.50 | 234.93 | 208.15 | 208.22 | 276.90 | 257.62 |
| Employee Benefit Expense | 428.67 | 440.54 | 468.64 | 467.36 | 460.47 | 522.52 | 579.45 | 588.24 | 597.63 | 591.06 | 641.50 | 656.46 |
| Other Expenses | 512.08 | 525.53 | 609.63 | 638.34 | 525.86 | 628.31 | 741.42 | 745.19 | 659.27 | 671.49 | 847.74 | 878.53 |
| Operating Profit | 410.17 | 354.78 | 732.38 | 659.80 | 449.60 | 501.27 | 961.68 | 660.88 | 378.73 | 369.35 | 869.68 | 750.38 |
| OPM % | 28% | 24.8% | 37.3% | 34.6% | 29% | 27.5% | 38% | 27.3% | 18.6% | 18.1% | 30.6% | 27.1% |
| Profit Before Tax + | 293.94 | 232.19 | 604.71 | 534.69 | 328.49 | 695.57 | 834.03 | 719.96 | 439.82 | 452.71 | 1,203.46 | 829.87 |
| Tax Expense | 57.93 | 53.22 | 127.78 | 96.36 | 68.30 | 112.86 | 201.50 | 157.30 | 110.50 | 134.45 | 249.22 | 184.44 |
| Tax % | 19.7% | 22.9% | 21.1% | 18% | 20.8% | 16.2% | 24.2% | 21.8% | 25.1% | 29.7% | 20.7% | 22.2% |
| Profit After Tax | 236.01 | 178.97 | 476.93 | 438.33 | 260.19 | 582.71 | 632.53 | 562.66 | 329.32 | 318.26 | 954.24 | 645.43 |
| EPS (Basic) | 1.57 | 1.18 | 3.18 | 2.93 | 1.75 | 3.89 | 4.09 | 3.67 | 2.08 | 2.00 | 6.35 | 4.21 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8,334.54 | 6,768.75 | 5,809.91 | 3,056.22 | 1,575.16 | 4,463.14 | 4,512.00 |
| YOY Revenue Growth % | 23.13% | 16.5% | 90.1% | 94.03% | -64.71% | -1.08% | - |
| Other Income | 230.46 | 182.92 | 138.90 | 155.16 | 164.72 | 132.42 | 83.38 |
| Total Income | 8,565.00 | 6,951.67 | 5,948.81 | 3,211.38 | 1,739.88 | 4,595.56 | 4,595.38 |
| Total Expenses + | 6,291.75 | 4,611.62 | 4,005.35 | 2,651.47 | 1,936.92 | 3,495.61 | 3,682.27 |
| Cost of Materials Consumed | 773.75 | 520.83 | 472.89 | 257.23 | 143.82 | 370.56 | 404.05 |
| Employee Benefit Expense | 2,150.68 | 1,805.21 | 1,582.25 | 1,150.24 | 894.01 | 1,494.60 | 1,470.79 |
| Other Expenses | 2,640.78 | 2,285.58 | 1,950.21 | 1,244.00 | 899.09 | 1,630.45 | 1,807.43 |
| Operating Profit | 2,042.79 | 2,157.13 | 1,804.56 | 404.75 | -361.76 | 967.53 | 829.73 |
| OPM % | 24.5% | 31.9% | 31.1% | 13.2% | -23% | 21.7% | 18.4% |
| Profit Before Exceptional | 2,273.25 | 1,665.53 | 1,291.35 | -273.80 | -1,009.49 | 354.59 | 395.13 |
| Exceptional Items | 304.80 | 0.00 | 3.29 | 15.62 | 159.95 | 40.95 | 6.58 |
| Profit Before Tax + | 2,578.05 | 1,665.53 | 1,294.64 | -258.18 | -849.54 | 395.54 | 401.71 |
| Tax Expense | 539.96 | 335.29 | 241.81 | 6.79 | -53.91 | 31.80 | 105.59 |
| Tax % | 20.9% | 20.1% | 18.7% | - | - | 8% | 26.3% |
| Profit After Tax | 2,038.09 | 1,330.24 | 1,052.83 | -264.97 | -795.63 | 363.74 | 296.12 |
| EPS (Basic) | 13.40 | 8.86 | 7.06 | -1.97 | -6.05 | 2.98 | 2.41 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 13,533.99 | 11,787.44 | 11,078.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 9,632.46 | 8,110.04 | 7,615.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 575.81 | 230.99 | 324.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 678.94 | 755.18 | 482.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 710.75 | 662.32 | 653.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 574.97 | 538.98 | 549.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,169.94 | 3,068.39 | 2,589.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 135.47 | 116.44 | 109.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 650.88 | 476.46 | 446.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 256.91 | 479.34 | 736.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 898.87 | 724.15 | 757.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 142.34 | 142.34 | 142.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 11,018.37 | 9,314.31 | 7,839.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3,292.17 | 2,728.86 | 2,907.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,996.15 | 1,998.26 | 2,119.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,288.32 | 4,727.12 | 5,026.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2,194.37 | 1,935.14 | 1,618.99 | 671.63 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,892.48 | -1,210.01 | -144.58 | -1,642.47 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -547.34 | -984.65 | -1,527.85 | 1,658.78 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -241.19 | -257.05 | -47.14 | 687.94 | 0.00 | 0.00 | 0.00 |