Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 13.26 | 13.03 | 13.45 | 11.00 | 11.61 | 8.03 | 9.76 | 9.44 | 8.85 | 9.02 | 8.46 | 9.39 |
| YOY Revenue Growth % | -13.46% | -7.75% | -9.11% | -25.58% | -12.39% | -38.38% | -27.41% | -14.18% | -23.76% | 12.36% | -13.37% | -0.53% |
| Other Income | 5.41 | 3.42 | 7.99 | 3.95 | 4.53 | 11.42 | 12.90 | 4.50 | 15.05 | 7.15 | 11.37 | 4.11 |
| Total Income | 18.66 | 16.45 | 21.44 | 14.95 | 16.14 | 19.45 | 22.67 | 13.94 | 23.90 | 16.17 | 19.83 | 13.50 |
| Total Expenses + | 13.26 | 11.96 | 13.72 | 11.87 | 12.34 | 12.42 | 11.45 | 11.68 | 14.51 | 12.67 | 13.72 | 13.56 |
| Cost of Materials Consumed | 3.95 | 3.16 | 4.45 | 1.93 | 3.03 | 3.10 | 2.98 | 2.60 | 2.07 | 3.16 | 2.52 | 2.61 |
| Employee Benefit Expense | 3.84 | 3.48 | 3.79 | 3.62 | 3.38 | 3.99 | 4.25 | 4.34 | 4.76 | 4.52 | 4.44 | 4.64 |
| Other Expenses | 5.47 | 5.32 | 5.48 | 6.32 | 5.94 | 5.33 | 4.22 | 4.75 | 6.41 | 4.32 | 5.50 | 4.54 |
| Operating Profit | 0.00 | 1.07 | -0.27 | -0.87 | -0.73 | -4.40 | -1.69 | -2.24 | -5.65 | -3.65 | -5.26 | -4.17 |
| OPM % | -0% | 8.2% | -2% | -7.9% | -6.3% | -54.8% | -17.3% | -23.8% | -63.8% | -40.4% | -62.2% | -44.4% |
| Profit Before Tax + | 1.51 | 2.67 | 6.05 | 0.45 | -1.73 | 72.22 | 8.66 | -0.86 | 19.84 | 3.50 | 6.11 | -0.06 |
| Tax Expense | 0.52 | 0.37 | 0.79 | 0.79 | -2.40 | 5.64 | 0.21 | -0.59 | 2.77 | 0.58 | 1.21 | -0.06 |
| Tax % | 34.7% | 14% | 13.1% | 174.9% | - | 7.8% | 2.4% | - | 14% | 16.5% | 19.9% | - |
| Profit After Tax | 0.98 | 2.29 | 5.26 | -0.34 | 0.67 | 66.58 | 8.46 | -0.26 | 17.07 | 2.93 | 4.90 | 0.00 |
| EPS (Basic) | 1.65 | 3.86 | 8.85 | -0.57 | 1.13 | 112.07 | 14.24 | -0.41 | 28.73 | 4.92 | 8.24 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 36.09 | 49.09 | 56.96 | 55.53 | 45.31 | 51.28 | 46.27 |
| YOY Revenue Growth % | -26.49% | -13.81% | 2.57% | 22.57% | -11.65% | 10.82% | - |
| Other Income | 43.87 | 19.90 | 12.57 | 5.71 | 3.06 | 1.57 | 3.12 |
| Total Income | 79.95 | 68.99 | 69.53 | 61.24 | 48.37 | 52.86 | 49.39 |
| Total Expenses + | 56.23 | 49.89 | 56.18 | 50.73 | 40.53 | 52.65 | 57.61 |
| Cost of Materials Consumed | 10.97 | 12.57 | 18.37 | 18.06 | 11.92 | 18.09 | 14.77 |
| Employee Benefit Expense | 17.34 | 14.26 | 14.27 | 13.12 | 11.97 | 12.52 | 15.21 |
| Other Expenses | 20.71 | 23.06 | 23.54 | 19.56 | 16.64 | 22.04 | 27.62 |
| Operating Profit | -20.14 | -0.80 | 0.78 | 4.80 | 4.78 | -1.37 | -11.33 |
| OPM % | -55.8% | -1.6% | 1.4% | 8.6% | 10.6% | -2.7% | -24.5% |
| Profit Before Exceptional | 23.72 | 10.39 | 8.33 | 1.59 | -0.41 | -6.41 | -18.84 |
| Exceptional Items | 76.14 | -2.95 | -2.65 | 220.43 | 0.23 | 3.24 | 0.00 |
| Profit Before Tax + | 99.87 | 7.44 | 5.68 | 222.02 | -0.19 | -3.16 | -18.84 |
| Tax Expense | 8.02 | -0.44 | 0.16 | 30.68 | 0.70 | 1.01 | 0.83 |
| Tax % | 8% | -6% | 2.7% | 13.8% | - | - | - |
| Profit After Tax | 91.85 | 7.88 | 5.52 | 191.34 | -0.89 | -4.18 | -19.67 |
| EPS (Basic) | 154.59 | 13.27 | 9.30 | 322.07 | -1.70 | -9.18 | -43.23 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 272.06 | 196.62 | 140.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 23.90 | 25.31 | 23.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.59 | 0.37 | 0.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 216.21 | 157.26 | 87.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.24 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 101.95 | 73.96 | 140.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 8.96 | 8.25 | 8.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 8.45 | 10.95 | 14.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 38.95 | 9.80 | 31.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 37.63 | 28.76 | 69.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 5.94 | 5.94 | 5.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 333.29 | 241.53 | 233.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 6.92 | 24.50 | 24.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 27.86 | 16.79 | 16.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 34.78 | 41.29 | 40.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -16.43 | 0.96 | 2.93 | 1.46 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 56.80 | -20.49 | -121.42 | 165.55 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -11.27 | -1.95 | -30.87 | -4.67 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 29.15 | -21.49 | -149.35 | 162.32 | 0.00 | 0.00 | 0.00 |