Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.92 | 8.50 | 9.28 | 6.59 | 9.44 | 9.32 | 5.54 | 5.85 | 14.04 | 23.71 | 27.71 | 38.34 |
| YOY Revenue Growth % | 146.07% | 356.12% | 266.6% | 202.92% | 36.34% | 9.73% | -40.35% | -11.15% | 48.8% | 154.39% | 400.62% | 555.28% |
| Other Income | 0.20 | 0.25 | 0.49 | -0.08 | 0.28 | 0.44 | 0.05 | 0.08 | 0.19 | 0.06 | 0.13 | 0.07 |
| Total Income | 7.12 | 8.74 | 9.77 | 6.50 | 9.72 | 9.76 | 5.59 | 5.93 | 14.24 | 23.77 | 27.84 | 38.41 |
| Total Expenses + | 1.86 | 1.94 | 2.07 | 2.10 | 2.34 | 2.58 | 2.74 | 8.29 | 4.44 | 4.33 | 5.22 | 7.05 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.03 | 1.11 | 1.13 | 1.31 | 1.36 | 1.72 | 1.59 | 1.60 | 1.56 | 1.78 | 2.04 | 2.38 |
| Other Expenses | 0.82 | 0.83 | 0.94 | 0.80 | 0.98 | 0.86 | 1.15 | 1.44 | 1.21 | 1.01 | 1.55 | 1.86 |
| Operating Profit | 5.07 | 6.55 | 7.21 | 4.48 | 7.10 | 6.74 | 2.79 | -2.44 | 9.60 | 19.38 | 22.50 | 31.29 |
| OPM % | 73.2% | 77.1% | 77.7% | 68.1% | 75.2% | 72.3% | 50.5% | -41.7% | 68.4% | 81.7% | 81.2% | 81.6% |
| Profit Before Tax + | 4.21 | 5.55 | 6.36 | 3.55 | 5.94 | 5.59 | 1.21 | -2.36 | 9.79 | 19.44 | 22.62 | 31.36 |
| Tax Expense | 1.09 | 1.19 | 0.95 | 1.07 | 0.90 | 1.05 | 0.30 | 0.22 | 1.22 | 5.04 | 5.62 | 5.18 |
| Tax % | 26% | 21.5% | 14.9% | 30.1% | 15.2% | 18.7% | 25% | - | 12.5% | 25.9% | 24.8% | 16.5% |
| Profit After Tax | 3.11 | 4.35 | 5.41 | 2.48 | 5.03 | 4.54 | 0.91 | -2.59 | 8.57 | 14.41 | 17.00 | 26.18 |
| EPS (Basic) | 3.11 | 4.35 | 5.41 | 2.48 | 5.03 | 4.54 | 0.90 | -2.51 | 7.25 | 1.20 | 1.37 | 2.04 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Revenue from Operations | 31.28 | 7.56 | 19.76 | 21.90 |
| YOY Revenue Growth % | 313.84% | -61.73% | -9.8% | - |
| Other Income | 0.85 | 0.67 | 0.43 | 1.15 |
| Total Income | 32.14 | 8.23 | 20.18 | 23.05 |
| Total Expenses + | 7.97 | 6.90 | 5.51 | 4.01 |
| Employee Benefit Expense | 4.58 | 4.08 | 3.07 | 2.17 |
| Other Expenses | 3.39 | 2.81 | 2.44 | 1.84 |
| Operating Profit | 23.31 | 0.66 | 14.25 | 17.89 |
| OPM % | 74.5% | 8.8% | 72.1% | 81.7% |
| Profit Before Exceptional | 19.66 | -8.90 | 11.14 | 16.20 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 19.66 | -8.90 | 11.14 | 16.20 |
| Tax Expense | 4.30 | -1.76 | 1.47 | 6.03 |
| Tax % | 21.9% | - | 13.2% | 37.2% |
| Profit After Tax | 15.36 | -7.15 | 9.68 | 10.16 |
| EPS (Basic) | 15.36 | -7.10 | 9.67 | 10.18 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2.24 | 2.09 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.11 | 0.12 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.54 | 0.47 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.79 | 1.96 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.00 | 10.00 | 0.00 | 0.00 |
| Other Equity | 62.99 | 48.54 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Cash from Operating Activities | -2.75 | 1.35 | 4.88 | 0.00 |
| Cash from Investing Activities | 3.42 | -1.57 | -8.53 | 0.00 |
| Cash from Financing Activities | 0.15 | 0.40 | -0.60 | 0.00 |
| Net Increase/Decrease in Cash | 0.83 | 0.18 | -4.25 | 0.00 |