Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 304.25 | 310.34 | 289.71 | 287.51 | 393.33 | 33.17 | 11.96 | 8.66 | 138.24 | 152.73 | 152.64 | 150.85 |
| YOY Revenue Growth % | -0.78% | 10.77% | -6.61% | -8.05% | 29.28% | -89.31% | -95.87% | -96.99% | -64.86% | 360.51% | 1176.63% | 1641.05% |
| Other Income | 10.21 | 5.61 | 7.40 | 7.11 | 25.25 | 11.14 | 13.01 | 13.81 | 4.46 | 14.58 | 17.86 | 27.58 |
| Total Income | 314.45 | 315.94 | 297.11 | 294.63 | 418.59 | 44.31 | 24.96 | 22.48 | 142.70 | 167.32 | 170.50 | 178.43 |
| Total Expenses + | 235.37 | 233.46 | 223.75 | 243.91 | 365.47 | 17.73 | 23.25 | 22.83 | 128.11 | 156.96 | 160.16 | 156.19 |
| Cost of Materials Consumed | 157.21 | 145.69 | 144.18 | 163.10 | 247.98 | 2.13 | 7.81 | 5.85 | 16.25 | 65.40 | 66.10 | 66.03 |
| Employee Benefit Expense | 35.59 | 39.02 | 37.46 | 37.08 | 39.25 | 6.09 | 5.80 | 6.70 | 31.32 | 32.53 | 36.27 | 31.95 |
| Other Expenses | 42.58 | 48.76 | 42.11 | 43.73 | 78.25 | 9.51 | 9.63 | 10.28 | 58.40 | 43.51 | 37.25 | 44.48 |
| Operating Profit | 68.87 | 76.88 | 65.96 | 43.60 | 27.86 | 15.44 | -11.30 | -14.17 | 10.12 | -4.23 | -7.52 | -5.33 |
| OPM % | 22.6% | 24.8% | 22.8% | 15.2% | 7.1% | 46.5% | -94.5% | -163.5% | 7.3% | -2.8% | -4.9% | -3.5% |
| Profit Before Tax + | 17.16 | 31.64 | 38.77 | 23.78 | 373.34 | 0.98 | 0.58 | -1.08 | 230.46 | 10.35 | 10.34 | 16.39 |
| Tax Expense | 41.25 | 14.39 | 7.11 | 4.36 | 134.47 | 0.04 | 0.17 | -1.09 | 8.19 | 1.58 | 2.35 | 6.85 |
| Tax % | 240.3% | 45.5% | 18.3% | 18.3% | 36% | 4.5% | 29.2% | - | 3.6% | 15.3% | 22.7% | 41.8% |
| Profit After Tax | -24.08 | 17.24 | 31.66 | 19.42 | 238.87 | 0.94 | 0.41 | 0.01 | 222.27 | 8.77 | 7.99 | 9.54 |
| EPS (Basic) | -4.08 | 2.92 | 5.36 | 3.29 | 40.42 | 0.16 | 0.07 | 0.00 | 32.96 | 1.28 | 1.00 | 1.17 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 561.71 | 1,280.90 | 1,207.31 | 1,038.73 | 779.64 | 756.60 | 765.48 |
| YOY Revenue Growth % | -56.15% | 6.1% | 16.23% | 33.23% | 3.05% | -1.16% | - |
| Other Income | 81.38 | 45.37 | 33.50 | 42.71 | 33.40 | 27.38 | 18.38 |
| Total Income | 643.09 | 1,326.27 | 1,240.81 | 1,081.45 | 813.04 | 783.98 | 783.86 |
| Total Expenses + | 608.50 | 964.29 | 979.99 | 880.75 | 647.70 | 638.71 | 608.76 |
| Cost of Materials Consumed | 224.20 | 599.06 | 657.46 | 565.00 | 409.10 | 416.00 | 370.48 |
| Employee Benefit Expense | 117.52 | 152.81 | 135.84 | 114.35 | 102.72 | 93.93 | 92.20 |
| Other Expenses | 175.63 | 212.42 | 186.69 | 201.40 | 135.88 | 128.79 | 146.09 |
| Operating Profit | -46.79 | 316.61 | 227.32 | 157.98 | 131.94 | 117.89 | 156.72 |
| OPM % | -8.3% | 24.7% | 18.8% | 15.2% | 16.9% | 15.6% | 20.5% |
| Profit Before Exceptional | 34.59 | 195.17 | 113.17 | 12.53 | -19.77 | -23.76 | 37.23 |
| Exceptional Items | 223.20 | 386.59 | -26.65 | 0.00 | 0.00 | 82.94 | -1.30 |
| Profit Before Tax + | 257.80 | 581.76 | 86.52 | 12.53 | -19.77 | 59.17 | 35.93 |
| Tax Expense | 7.32 | 160.31 | 38.92 | 14.68 | 1.42 | 20.73 | 14.01 |
| Tax % | 2.8% | 27.6% | 45% | 117.1% | - | 35% | 39% |
| Profit After Tax | 250.48 | 421.45 | 47.60 | -2.15 | -21.19 | 38.44 | 21.92 |
| EPS (Basic) | 37.25 | 71.24 | 8.06 | -0.36 | -4.28 | 10.28 | 4.86 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 572.99 | 503.98 | 659.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 260.07 | 5.36 | 583.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 7.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 174.09 | 110.54 | 30.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 10.68 | 0.00 | 1.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 865.35 | 661.13 | 1,164.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 114.18 | 10.46 | 438.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 164.52 | 169.12 | 505.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 428.04 | 431.93 | 18.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 39.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 68.74 | 59.09 | 59.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,104.26 | 872.37 | 622.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 44.79 | 12.39 | 771.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 220.58 | 221.28 | 371.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 265.37 | 233.67 | 1,142.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -25.47 | -180.87 | 194.62 | 150.27 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -109.62 | -104.32 | -13.37 | 4.77 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 69.20 | 698.91 | -185.66 | -140.88 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -66.47 | 413.28 | -4.41 | 14.17 | 0.00 | 0.00 | 0.00 |