Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 192.77 | 348.73 | 370.64 | 503.45 | 527.73 | 638.81 | 732.24 | 911.27 | 1,274.82 | 826.25 | 1,119.18 | 1,207.45 |
| YOY Revenue Growth % | 40.3% | 65.57% | 245.68% | 122.56% | 173.76% | 83.18% | 97.56% | 81.01% | 141.57% | 29.34% | 52.84% | 32.5% |
| Other Income | 4.40 | 3.55 | 13.76 | 3.43 | 35.34 | 11.71 | 9.50 | 82.33 | 35.83 | 36.31 | 43.29 | 30.97 |
| Total Income | 197.17 | 352.28 | 384.40 | 506.88 | 563.07 | 650.52 | 741.74 | 993.60 | 1,310.65 | 862.56 | 1,162.47 | 1,238.42 |
| Total Expenses + | 239.55 | 282.55 | 337.62 | 400.45 | 462.02 | 447.83 | 547.50 | 707.81 | 1,103.01 | 725.01 | 993.07 | 1,028.98 |
| Cost of Materials Consumed | 116.71 | 190.81 | 235.73 | 283.78 | 327.62 | 344.22 | 398.98 | 556.34 | 754.57 | 396.69 | 659.01 | 612.91 |
| Employee Benefit Expense | 23.91 | 25.79 | 26.19 | 26.66 | 30.70 | 31.01 | 40.85 | 45.91 | 51.44 | 44.42 | 56.02 | 51.34 |
| Other Expenses | 98.93 | 65.95 | 75.70 | 90.01 | 103.70 | 72.60 | 107.67 | 105.56 | 258.00 | 125.67 | 211.89 | 208.45 |
| Operating Profit | -46.78 | 66.18 | 33.02 | 103.00 | 65.71 | 190.98 | 184.74 | 203.46 | 171.81 | 101.24 | 126.11 | 178.47 |
| OPM % | -24.3% | 19% | 8.9% | 20.5% | 12.5% | 29.9% | 25.2% | 22.3% | 13.5% | 12.3% | 11.3% | 14.8% |
| Profit Before Tax + | -123.70 | -63.49 | -28.14 | 5.43 | 36.88 | 48.01 | 93.81 | 192.85 | 207.64 | 137.55 | 169.40 | 209.44 |
| Tax Expense | -4.44 | 1.39 | -1.30 | 3.62 | 0.16 | -2.37 | 3.61 | 81.21 | 17.30 | 40.21 | 48.78 | 82.79 |
| Tax % | - | - | - | 66.7% | 0.4% | -4.9% | 3.8% | 42.1% | 8.3% | 29.2% | 28.8% | 39.5% |
| Profit After Tax | -119.26 | -64.88 | -26.84 | 1.81 | 36.72 | 50.38 | 90.20 | 111.64 | 190.34 | 97.34 | 120.62 | 126.65 |
| EPS (Basic) | -3.66 | -1.99 | -0.83 | 0.06 | 1.13 | 1.63 | 0.71 | 0.89 | 1.15 | 0.60 | 0.70 | 0.73 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,557.15 | 1,743.24 | 736.98 | 624.62 | 710.73 | 760.19 | 1,437.44 |
| YOY Revenue Growth % | 104.05% | 136.54% | 17.99% | -12.12% | -6.51% | -47.12% | - |
| Other Income | 144.40 | 56.08 | 14.40 | 83.52 | 72.69 | 24.19 | 16.55 |
| Total Income | 3,701.55 | 1,799.32 | 751.38 | 708.14 | 783.42 | 784.38 | 1,454.00 |
| Total Expenses + | 3,151.28 | 1,481.33 | 1,015.81 | 938.42 | 697.77 | 804.57 | 1,326.88 |
| Cost of Materials Consumed | 2,054.11 | 1,037.94 | 511.56 | 390.99 | 281.85 | 180.37 | 883.44 |
| Employee Benefit Expense | 169.84 | 109.34 | 89.14 | 85.29 | 92.59 | 90.22 | 93.79 |
| Other Expenses | 556.44 | 334.05 | 415.11 | 462.14 | 323.33 | 533.98 | 349.66 |
| Operating Profit | 405.87 | 261.91 | -278.83 | -313.80 | 12.96 | -44.38 | 110.56 |
| OPM % | 11.4% | 15% | -37.8% | -50.2% | 1.8% | -5.8% | 7.7% |
| Profit Before Exceptional | 550.27 | -33.51 | -689.19 | -600.21 | -432.66 | -430.05 | -61.87 |
| Exceptional Items | -13.46 | -13.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 536.81 | -47.20 | -689.19 | -600.21 | -432.66 | -430.05 | -61.87 |
| Tax Expense | 99.19 | 5.74 | -18.50 | -170.41 | -125.54 | -150.65 | -21.89 |
| Tax % | 18.5% | - | - | - | - | - | - |
| Profit After Tax | 437.62 | -52.94 | -670.69 | -429.80 | -307.12 | -279.40 | -39.98 |
| EPS (Basic) | 2.77 | -1.63 | -20.58 | -19.37 | -13.84 | -12.59 | -1.80 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,775.16 | 3,455.76 | 2,994.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,980.40 | 1,494.17 | 1,569.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 296.07 | 266.22 | 123.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 264.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 10.14 | 10.14 | 10.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 300.06 | 308.20 | 39.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5,019.93 | 3,059.05 | 3,088.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,351.78 | 1,244.79 | 1,130.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,687.82 | 1,137.27 | 827.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 21.01 | 11.99 | 22.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 180.81 | 0.00 | 0.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 862.72 | 325.95 | 325.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,184.03 | 1,371.41 | 1,410.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 133.75 | 341.85 | 981.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3,055.35 | 4,091.59 | 2,840.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,189.10 | 4,603.13 | 3,821.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 137.95 | -147.27 | -1,099.27 | -421.94 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -406.00 | -740.16 | 230.60 | -126.71 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 276.94 | 877.98 | 824.03 | 486.05 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 21.01 | -9.45 | -44.64 | -62.38 | 0.00 | 0.00 | 0.00 |