Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 153.21 | 288.62 | 330.13 | 494.75 | 470.27 | 607.29 | 675.64 | 927.51 | 1,285.99 | 715.59 | 947.42 | 1,081.92 |
| YOY Revenue Growth % | 118.68% | 67.05% | 308.93% | 180.12% | 206.94% | 110.41% | 104.66% | 87.47% | 173.46% | 17.83% | 40.23% | 16.65% |
| Other Income | 8.76 | 2.86 | 4.04 | 3.90 | 46.31 | 21.40 | 12.42 | 16.87 | 10.72 | 6.84 | 178.48 | 22.06 |
| Total Income | 161.97 | 291.48 | 334.17 | 498.65 | 516.58 | 628.69 | 688.06 | 944.38 | 1,296.71 | 722.43 | 1,125.90 | 1,103.98 |
| Total Expenses + | 180.00 | 238.76 | 336.80 | 393.15 | 446.65 | 430.26 | 553.52 | 674.83 | 1,095.53 | 606.12 | 819.67 | 910.03 |
| Cost of Materials Consumed | 116.71 | 190.81 | 235.73 | 283.78 | 335.57 | 344.43 | 404.68 | 556.34 | 764.95 | 396.69 | 659.01 | 612.91 |
| Employee Benefit Expense | 15.02 | 15.50 | 15.82 | 17.55 | 20.05 | 19.82 | 28.51 | 30.67 | 34.43 | 29.15 | 38.63 | 34.21 |
| Other Expenses | 48.27 | 32.45 | 85.25 | 91.82 | 91.03 | 66.01 | 120.33 | 87.82 | 221.30 | 68.18 | 120.93 | 176.36 |
| Operating Profit | -26.79 | 49.86 | -6.67 | 101.60 | 23.62 | 177.03 | 122.12 | 252.68 | 190.46 | 109.47 | 127.75 | 171.89 |
| OPM % | -17.5% | 17.3% | -2% | 20.5% | 5% | 29.2% | 18.1% | 27.2% | 14.8% | 15.3% | 13.5% | 15.9% |
| Profit Before Tax + | -88.04 | -67.36 | -53.99 | -6.85 | -102.17 | 70.19 | 69.92 | 134.61 | 201.18 | 116.31 | 306.23 | 193.95 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 75.37 | 11.50 | 29.60 | 59.35 | 67.62 |
| Tax % | - | - | - | - | - | 0% | 0% | 56% | 5.7% | 25.4% | 19.4% | 34.9% |
| Profit After Tax | -88.04 | -67.36 | -53.99 | -6.85 | -102.17 | 70.19 | 69.92 | 59.24 | 189.68 | 86.71 | 246.88 | 126.33 |
| EPS (Basic) | -2.70 | -2.07 | -1.66 | -0.21 | -3.13 | 2.15 | 0.54 | 0.45 | 1.17 | 0.53 | 1.44 | 0.73 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,498.74 | 1,583.77 | 583.32 | 518.24 | 504.05 | 527.68 | 1,345.48 |
| YOY Revenue Growth % | 120.91% | 171.51% | 12.56% | 2.82% | -4.48% | -60.78% | - |
| Other Income | 64.44 | 57.17 | 258.47 | 90.42 | 112.77 | 76.59 | 38.76 |
| Total Income | 3,563.18 | 1,640.94 | 841.79 | 608.66 | 616.82 | 604.27 | 1,384.25 |
| Total Expenses + | 3,079.34 | 1,415.35 | 876.91 | 735.20 | 541.51 | 533.81 | 1,213.71 |
| Cost of Materials Consumed | 2,070.41 | 1,045.89 | 511.56 | 390.99 | 281.85 | 180.37 | 919.35 |
| Employee Benefit Expense | 114.06 | 68.92 | 56.25 | 54.75 | 67.93 | 65.14 | 63.14 |
| Other Expenses | 508.09 | 300.54 | 309.10 | 289.45 | 191.73 | 288.31 | 231.22 |
| Operating Profit | 419.40 | 168.42 | -293.59 | -216.96 | -37.46 | -6.13 | 131.77 |
| OPM % | 12% | 10.6% | -50.3% | -41.9% | -7.4% | -1.2% | 9.8% |
| Profit Before Exceptional | 483.84 | -15.07 | -315.22 | -423.09 | -306.69 | -348.89 | 1.95 |
| Exceptional Items | -13.46 | -215.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 470.38 | -230.31 | -315.22 | -423.09 | -306.69 | -348.89 | 1.95 |
| Tax Expense | 86.32 | 0.00 | 0.00 | -149.44 | -110.89 | -121.77 | 0.68 |
| Tax % | 18.4% | - | - | - | - | - | 34.9% |
| Profit After Tax | 384.06 | -230.31 | -315.22 | -273.65 | -195.80 | -227.11 | 1.27 |
| EPS (Basic) | 2.36 | -7.07 | -9.67 | -12.33 | -8.82 | -10.23 | 0.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,848.05 | 2,721.06 | 2,289.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 408.88 | 345.04 | 376.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 57.74 | 7.24 | 7.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,845.91 | 0.00 | 15.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 122.97 | 95.70 | 38.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,953.67 | 2,569.83 | 2,429.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 886.09 | 828.62 | 694.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,524.89 | 1,047.12 | 737.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 13.01 | 0.91 | 17.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 200.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 862.72 | 325.95 | 325.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,656.69 | 1,764.78 | 1,995.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 96.94 | 28.92 | 178.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,185.37 | 3,171.24 | 2,219.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,282.31 | 3,200.16 | 2,398.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -7.96 | -507.26 | -699.91 | -541.79 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 780.16 | -415.90 | 360.31 | -66.57 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -760.23 | 906.12 | 352.62 | 604.33 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 11.97 | -17.04 | 13.02 | -4.03 | 0.00 | 0.00 | 0.00 |