Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 301.90 | 639.95 | 695.99 | 357.94 | 272.50 | 656.69 | 627.21 | 359.23 | 359.15 | 691.37 | 641.25 | 383.56 |
| YOY Revenue Growth % | 8.6% | 14.14% | 19.54% | 0.4% | -9.74% | 2.61% | -9.88% | 0.36% | 31.8% | 5.28% | 2.24% | 6.77% |
| Other Income | 0.41 | 3.89 | -0.17 | 1.23 | 4.56 | 2.54 | 1.54 | 0.21 | 2.94 | 3.75 | 2.67 | 0.89 |
| Total Income | 302.31 | 643.84 | 695.81 | 359.18 | 277.06 | 659.22 | 628.75 | 359.44 | 362.08 | 695.12 | 643.92 | 384.45 |
| Total Expenses + | 388.93 | 497.38 | 482.92 | 342.36 | 347.69 | 447.96 | 557.74 | 337.04 | 339.83 | 618.27 | 569.73 | 372.22 |
| Cost of Materials Consumed | 323.13 | 410.01 | 391.66 | 260.42 | 270.10 | 339.12 | 449.33 | 239.37 | 327.31 | 387.64 | 367.91 | 221.81 |
| Employee Benefit Expense | 21.66 | 29.64 | 34.14 | 27.75 | 25.69 | 38.63 | 38.26 | 32.11 | 28.15 | 41.06 | 46.94 | 35.43 |
| Other Expenses | 44.14 | 57.73 | 57.12 | 54.20 | 51.89 | 70.21 | 70.15 | 65.55 | 74.01 | 75.08 | 81.76 | 60.21 |
| Operating Profit | -87.03 | 142.57 | 213.07 | 15.58 | -75.18 | 208.72 | 69.47 | 22.19 | 19.32 | 73.10 | 71.52 | 11.35 |
| OPM % | -28.8% | 22.3% | 30.6% | 4.4% | -27.6% | 31.8% | 11.1% | 6.2% | 5.4% | 10.6% | 11.2% | 3% |
| Profit Before Tax + | -39.03 | 39.49 | 71.90 | 17.04 | 4.15 | 65.61 | 82.48 | 19.94 | 22.25 | 76.85 | 74.19 | 12.23 |
| Tax Expense | -10.02 | 10.46 | 18.66 | 4.77 | -3.93 | 16.48 | 20.88 | 4.93 | 8.23 | 19.55 | 18.88 | 3.39 |
| Tax % | - | 26.5% | 25.9% | 28% | -94.7% | 25.1% | 25.3% | 24.8% | 37% | 25.4% | 25.5% | 27.7% |
| Profit After Tax | -29.01 | 29.03 | 53.24 | 12.27 | 8.08 | 49.14 | 61.60 | 15.00 | 14.02 | 57.30 | 55.31 | 8.84 |
| EPS (Basic) | -9.80 | 9.81 | 17.99 | 4.14 | 2.73 | 16.60 | 20.81 | 5.15 | 4.82 | 19.69 | 19.01 | 3.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,002.27 | 1,966.39 | 1,801.33 | 1,503.96 | 1,420.23 | 1,363.22 | 1,191.95 |
| YOY Revenue Growth % | 1.82% | 9.16% | 19.77% | 5.9% | 4.18% | 14.37% | - |
| Other Income | 7.23 | 9.51 | 1.26 | 4.27 | 7.73 | 2.57 | 2.31 |
| Total Income | 2,009.49 | 1,975.89 | 1,802.59 | 1,508.23 | 1,427.95 | 1,365.79 | 1,194.25 |
| Total Expenses + | 1,819.21 | 1,670.35 | 1,693.28 | 1,263.32 | 1,245.20 | 988.86 | 1,212.88 |
| Cost of Materials Consumed | 1,355.14 | 1,332.19 | 1,399.47 | 1,036.54 | 1,045.18 | 790.84 | 1,029.17 |
| Employee Benefit Expense | 137.16 | 117.22 | 98.38 | 86.65 | 76.51 | 74.74 | 65.19 |
| Other Expenses | 279.92 | 220.93 | 195.43 | 140.13 | 123.52 | 123.28 | 118.53 |
| Operating Profit | 183.06 | 296.04 | 108.05 | 240.64 | 175.03 | 374.36 | -20.94 |
| OPM % | 9.1% | 15.1% | 6% | 16% | 12.3% | 27.5% | -1.8% |
| Profit Before Exceptional | 190.28 | 132.58 | 83.61 | 140.97 | 128.74 | 110.46 | 153.01 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -9.70 | 0.00 | 0.00 |
| Profit Before Tax + | 190.28 | 132.58 | 83.61 | 140.97 | 119.03 | 110.46 | 153.01 |
| Tax Expense | 50.52 | 29.95 | 20.62 | 33.94 | 25.60 | 24.42 | 30.60 |
| Tax % | 26.5% | 22.6% | 24.7% | 24.1% | 21.5% | 22.1% | 20% |
| Profit After Tax | 139.77 | 102.63 | 62.99 | 107.02 | 93.43 | 86.04 | 122.41 |
| EPS (Basic) | 47.61 | 34.67 | 21.28 | 53.97 | 45.21 | 41.63 | 59.23 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 475.91 | 462.56 | 461.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 229.81 | 236.72 | 229.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 155.99 | 134.69 | 117.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 8.22 | 8.53 | 6.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 8.53 | 7.04 | 6.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,411.69 | 1,247.20 | 1,231.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 882.68 | 806.46 | 861.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 385.68 | 296.67 | 296.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 55.38 | 61.05 | 18.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 29.10 | 29.60 | 29.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,052.69 | 981.51 | 886.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 36.43 | 43.83 | 18.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 769.38 | 654.82 | 759.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 805.81 | 698.65 | 777.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 94.62 | 184.55 | -10.62 | 134.85 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -38.71 | -43.83 | -86.71 | 9.31 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -61.58 | -98.05 | 79.73 | -114.64 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -5.67 | 42.67 | -17.60 | 29.52 | 0.00 | 0.00 | 0.00 |