Inspirisys Solutions Limited (INSPIRISYS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 82.07 180.87 118.92 95.97 101.53 81.74 77.33 117.82 82.17 117.40 127.51 139.16
YOY Revenue Growth % 3.87% 85.41% 45.79% -1.14% 23.71% -54.81% -34.97% 22.77% -19.07% 43.63% 64.89% 18.11%
Other Income 0.24 0.62 0.55 2.26 1.05 1.56 1.98 4.92 1.77 2.22 1.70 4.49
Total Income 82.31 181.49 119.47 98.23 102.58 83.30 79.31 122.74 83.94 119.62 129.21 143.65
Total Expenses + 54.93 62.78 64.65 65.95 68.58 68.30 66.51 111.36 76.73 108.35 122.10 131.40
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 25.94 28.23 28.80 25.54 27.86 28.11 28.64 27.53 29.85 30.93 29.57 28.70
Other Expenses 28.99 34.55 35.85 40.41 40.72 40.19 37.87 39.98 37.55 40.36 41.13 39.77
Operating Profit 27.14 118.09 54.27 30.02 32.95 13.44 10.82 6.46 5.44 9.05 5.41 7.76
OPM % 33.1% 65.3% 45.6% 31.3% 32.5% 16.4% 14% 5.5% 6.6% 7.7% 4.2% 5.6%
Profit Before Tax + 5.36 7.82 6.44 6.95 3.95 3.62 3.78 11.38 7.21 11.27 3.30 12.25
Tax Expense 1.18 1.67 1.15 0.97 1.04 0.92 -10.35 5.06 1.79 4.21 -13.07 2.89
Tax % 22% 21.4% 17.9% 14% 26.3% 25.4% -273.8% 44.5% 24.8% 37.4% -396.1% 23.6%
Profit After Tax 4.18 6.15 5.29 5.98 2.91 2.70 14.13 6.32 5.42 7.06 16.37 9.36
EPS (Basic) 1.05 1.55 1.34 1.51 0.73 0.68 3.57 1.59 1.37 1.78 4.13 2.36

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 378.42 477.83 355.21 298.39 326.33 345.20 444.49
YOY Revenue Growth % -20.8% 34.52% 19.04% -8.56% -5.47% -22.34% -
Other Income 9.51 3.67 4.80 5.16 4.62 8.83 8.13
Total Income 387.93 481.50 360.01 303.55 330.95 354.03 452.62
Total Expenses + 365.18 248.31 216.38 206.94 194.14 189.88 202.30
Cost of Materials Consumed 0.00 0.00 0.04 0.91 0.70 2.25 1.45
Employee Benefit Expense 112.14 108.51 99.05 93.39 89.27 84.81 87.46
Other Expenses 158.74 139.80 117.29 112.64 104.17 102.82 113.39
Operating Profit 13.24 229.52 138.83 91.45 132.19 155.32 242.19
OPM % 3.5% 48% 39.1% 30.6% 40.5% 45% 54.5%
Profit Before Exceptional 22.75 26.57 22.06 2.00 2.40 9.69 5.18
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 22.75 26.57 22.06 2.00 2.40 9.69 5.18
Tax Expense -3.33 4.97 4.11 1.71 1.92 3.12 3.35
Tax % -14.6% 18.7% 18.6% 85.5% 80% 32.2% 64.7%
Profit After Tax 26.08 21.60 17.95 0.29 0.48 6.57 1.83
EPS (Basic) 6.58 5.45 4.53 0.07 0.12 1.72 0.61

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 50.92 58.57 57.36 0.00 0.00 0.00 0.00
Property, Plant & Equipment 4.04 4.56 4.42 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 5.42 5.42 0.00 0.00 0.00 0.00
Other Intangible Assets 2.46 2.99 3.63 0.00 0.00 0.00 0.00
Current Assets + 211.73 238.42 177.58 0.00 0.00 0.00 0.00
Inventories 3.27 3.86 3.64 0.00 0.00 0.00 0.00
Trade Receivables 83.23 135.89 117.50 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 23.76 45.59 29.08 0.00 0.00 0.00 0.00
Current Investments 43.78 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 39.62 39.62 39.62 0.00 0.00 0.00 0.00
Other Equity 97.26 71.49 50.33 0.00 0.00 0.00 0.00
Non-Current Liabilities 3.52 1.46 7.70 0.00 0.00 0.00 0.00
Current Liabilities 122.25 184.42 137.29 0.00 0.00 0.00 0.00
Total Liabilities 125.77 185.88 144.99 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 75.99 36.43 35.94 17.68 0.00 0.00 0.00
Cash from Investing Activities -45.86 -12.52 0.29 -2.05 0.00 0.00 0.00
Cash from Financing Activities -51.97 -7.40 -24.68 -26.07 0.00 0.00 0.00
Net Increase/Decrease in Cash -21.83 16.56 12.33 -10.22 0.00 0.00 0.00