Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 13.82 | 31.46 | 43.14 | 14.40 | 12.95 | 12.68 | 9.36 | 9.11 | 14.60 | 9.98 | 8.20 | 8.50 |
| YOY Revenue Growth % | 83.79% | 348.14% | 283.76% | 59.86% | -6.3% | -59.68% | -78.31% | -36.72% | 12.74% | -21.33% | -12.42% | -6.69% |
| Other Income | 0.40 | 0.36 | 0.34 | 0.67 | 0.25 | 0.23 | 0.32 | 0.03 | 0.01 | 0.01 | 0.01 | 0.08 |
| Total Income | 14.22 | 31.82 | 43.48 | 15.07 | 13.20 | 12.92 | 9.68 | 9.14 | 14.61 | 9.99 | 8.21 | 8.58 |
| Total Expenses + | 3.34 | 3.52 | 4.73 | 4.39 | 3.92 | 4.89 | 4.18 | 14.34 | 8.49 | 11.63 | 8.40 | 12.30 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.32 | 1.44 | 1.89 | 1.57 | 1.73 | 2.53 | 1.74 | 1.76 | 1.97 | 1.88 | 2.22 | 1.99 |
| Other Expenses | 2.02 | 2.08 | 2.84 | 2.82 | 2.19 | 2.36 | 2.45 | 2.34 | 2.27 | 1.96 | 2.14 | 2.08 |
| Operating Profit | 10.48 | 27.94 | 38.41 | 10.01 | 9.03 | 7.80 | 5.18 | -5.23 | 6.11 | -1.65 | -0.21 | -3.80 |
| OPM % | 75.8% | 88.8% | 89% | 69.5% | 69.7% | 61.5% | 55.3% | -57.4% | 41.9% | -16.5% | -2.5% | -44.7% |
| Profit Before Tax + | 1.13 | 3.89 | 2.72 | 2.30 | 4.34 | 1.33 | 1.23 | -5.12 | 5.88 | -1.60 | -0.19 | -3.10 |
| Tax Expense | 0.40 | 1.00 | 1.24 | 1.33 | 1.44 | 0.52 | 0.40 | -0.73 | 1.57 | -0.45 | -0.03 | -1.64 |
| Tax % | 35.4% | 25.7% | 45.6% | 57.7% | 33.2% | 38.7% | 32.9% | - | 26.7% | - | - | - |
| Profit After Tax | 0.73 | 2.89 | 1.48 | 0.97 | 2.90 | 0.82 | 0.82 | -4.39 | 4.31 | -1.16 | -0.16 | -1.45 |
| EPS (Basic) | 0.01 | 0.03 | 0.02 | 0.01 | 0.03 | 0.01 | 0.01 | 0.05 | 0.04 | 0.01 | 0.00 | -0.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 42.84 | 46.41 | 39.99 | 32.83 | 25.44 | 13.68 |
| YOY Revenue Growth % | -7.7% | 16.05% | 21.82% | 29.05% | 85.96% | - |
| Other Income | 0.06 | 1.76 | 1.48 | 6.15 | 5.95 | 8.05 |
| Total Income | 42.90 | 48.17 | 41.47 | 38.98 | 31.39 | 21.73 |
| Total Expenses + | 41.31 | 15.98 | 12.36 | 12.17 | 9.95 | 15.27 |
| Employee Benefit Expense | 7.75 | 6.22 | 5.72 | 5.67 | 4.72 | 5.71 |
| Other Expenses | 9.33 | 9.76 | 6.64 | 6.50 | 5.23 | 9.56 |
| Operating Profit | 1.52 | 30.43 | 27.63 | 20.66 | 15.49 | -1.59 |
| OPM % | 3.6% | 65.6% | 69.1% | 62.9% | 60.9% | -11.6% |
| Profit Before Exceptional | 1.58 | 13.51 | 6.03 | 10.18 | 11.14 | 4.67 |
| Exceptional Items | 0.20 | -3.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.78 | 10.02 | 6.03 | 10.18 | 11.14 | 4.67 |
| Tax Expense | 1.63 | 3.96 | 1.73 | 2.64 | 3.46 | 0.33 |
| Tax % | 91.5% | 39.5% | 28.7% | 25.9% | 31.1% | 7.1% |
| Profit After Tax | 0.15 | 6.06 | 4.30 | 7.54 | 7.68 | 4.34 |
| EPS (Basic) | 0.00 | 0.07 | 0.05 | 0.09 | 0.91 | 0.51 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 6.44 | 6.30 | 6.44 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 18.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.16 | 0.40 | 0.67 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.06 | 1.96 | 3.96 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 105.00 | 84.00 | 84.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 118.29 | 90.42 | 84.43 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 86.99 | 0.00 | 49.60 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -31.99 | -22.37 | -1.20 | -17.97 | 0.00 | 0.00 |
| Cash from Investing Activities | -19.44 | 16.07 | 0.20 | -10.03 | 0.00 | 0.00 |
| Cash from Financing Activities | 51.52 | 4.30 | 1.43 | 14.68 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.10 | -2.00 | 0.43 | -13.32 | 0.00 | 0.00 |