Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 587.21 | 563.18 | 545.30 | 520.39 | 503.92 | 502.38 | 525.75 | 523.30 | 527.78 | 551.69 | 567.53 | 580.39 |
| YOY Revenue Growth % | 2.57% | -0.32% | 0.72% | -0.59% | -14.18% | -10.8% | -3.59% | 0.56% | 4.73% | 9.82% | 7.95% | 10.91% |
| Other Income | 8.72 | 7.06 | 7.11 | 8.38 | 7.52 | 7.38 | 6.43 | 4.07 | 4.52 | 7.37 | 6.88 | 5.29 |
| Total Income | 595.93 | 570.24 | 552.41 | 528.77 | 511.44 | 509.76 | 532.18 | 527.37 | 532.30 | 559.06 | 574.41 | 585.68 |
| Total Expenses + | 511.72 | 502.06 | 478.67 | 478.02 | 480.62 | 438.23 | 480.30 | 458.34 | 487.40 | 513.52 | 533.89 | 546.92 |
| Cost of Materials Consumed | 397.96 | 376.70 | 350.99 | 358.06 | 349.30 | 323.02 | 351.75 | 335.96 | 347.61 | 376.55 | 366.70 | 356.70 |
| Employee Benefit Expense | 42.02 | 54.09 | 48.99 | 48.29 | 49.65 | 53.05 | 58.70 | 52.43 | 52.39 | 57.65 | 63.35 | 56.93 |
| Other Expenses | 71.74 | 71.27 | 78.69 | 71.67 | 81.67 | 62.16 | 69.85 | 69.95 | 66.66 | 67.66 | 78.91 | 83.75 |
| Operating Profit | 75.49 | 61.12 | 66.63 | 42.37 | 23.30 | 64.15 | 45.45 | 64.96 | 40.38 | 38.17 | 33.64 | 33.47 |
| OPM % | 12.9% | 10.9% | 12.2% | 8.1% | 4.6% | 12.8% | 8.6% | 12.4% | 7.7% | 6.9% | 5.9% | 5.8% |
| Profit Before Tax + | 87.53 | 61.53 | 51.10 | 32.24 | 37.77 | 39.23 | 25.94 | 27.82 | 44.90 | 45.54 | 40.52 | 27.55 |
| Tax Expense | 22.26 | 15.32 | 13.31 | 9.01 | 9.58 | 9.55 | 6.79 | 7.27 | 13.28 | 11.58 | 10.52 | 6.97 |
| Tax % | 25.4% | 24.9% | 26% | 27.9% | 25.4% | 24.3% | 26.2% | 26.1% | 29.6% | 25.4% | 26% | 25.3% |
| Profit After Tax | 65.27 | 46.21 | 37.79 | 23.23 | 28.19 | 29.68 | 19.15 | 20.55 | 31.62 | 33.96 | 30.00 | 20.58 |
| EPS (Basic) | 11.11 | 7.87 | 6.44 | 3.96 | 4.80 | 5.06 | 3.26 | 3.50 | 1.08 | 1.16 | 1.02 | 0.70 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,079.21 | 2,132.79 | 2,217.11 | 2,184.02 | 1,966.98 | 1,894.47 | 1,685.33 |
| YOY Revenue Growth % | -2.51% | -3.8% | 1.52% | 11.03% | 3.83% | 12.41% | - |
| Other Income | 22.40 | 30.07 | 25.57 | 32.04 | 24.30 | 16.02 | 10.37 |
| Total Income | 2,101.61 | 2,162.86 | 2,242.68 | 2,216.06 | 1,991.28 | 1,910.49 | 1,695.70 |
| Total Expenses + | 1,963.72 | 1,939.37 | 1,979.57 | 1,936.14 | 1,392.25 | 1,299.63 | 1,215.43 |
| Cost of Materials Consumed | 1,358.34 | 1,435.05 | 1,536.07 | 1,578.91 | 1,119.95 | 1,044.05 | 987.00 |
| Employee Benefit Expense | 216.57 | 201.02 | 168.21 | 141.30 | 115.55 | 97.20 | 78.43 |
| Other Expenses | 268.62 | 303.30 | 275.29 | 215.93 | 156.75 | 158.38 | 150.00 |
| Operating Profit | 115.49 | 193.42 | 237.54 | 247.88 | 574.73 | 594.84 | 469.90 |
| OPM % | 5.6% | 9.1% | 10.7% | 11.3% | 29.2% | 31.4% | 27.9% |
| Profit Before Exceptional | 137.89 | 182.64 | 189.49 | 236.77 | 571.39 | 533.24 | 336.15 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -13.93 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 137.89 | 182.64 | 189.49 | 222.84 | 571.39 | 533.24 | 336.15 |
| Tax Expense | 36.89 | 47.22 | 49.51 | 57.18 | 126.83 | 171.95 | 99.45 |
| Tax % | 26.8% | 25.9% | 26.1% | 25.7% | 22.2% | 32.2% | 29.6% |
| Profit After Tax | 101.00 | 135.42 | 139.98 | 165.66 | 444.56 | 361.29 | 236.70 |
| EPS (Basic) | 3.44 | 23.07 | 23.84 | 28.22 | 76.21 | 127.02 | 42.11 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,230.66 | 1,124.49 | 1,101.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,158.00 | 921.12 | 750.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 20.81 | 99.83 | 81.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 17.71 | 0.00 | 17.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 12.34 | 11.57 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,151.12 | 1,119.48 | 919.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 360.62 | 424.84 | 325.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 513.69 | 471.23 | 505.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 78.02 | 7.53 | 0.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 3.30 | 2.88 | 2.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 58.71 | 58.71 | 58.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,628.70 | 1,552.62 | 1,447.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 84.50 | 72.89 | 58.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 609.87 | 559.75 | 455.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 694.37 | 632.64 | 514.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 178.68 | 290.76 | 123.14 | 91.04 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -154.23 | -191.69 | -119.19 | -120.29 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 46.04 | -92.50 | -4.11 | -1.64 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 70.49 | 6.57 | -0.16 | -30.89 | 0.00 | 0.00 | 0.00 |