IRCON International Ltd (IRCON)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 3,669.93 2,625.64 2,883.64 2,792.14 3,648.98 2,180.48 2,298.86 2,470.35 3,243.45 1,664.19 1,851.53 1,965.35
YOY Revenue Growth % 13020.58% 38.4% 36.2% 24.82% -0.57% -16.95% -20.28% -11.52% -11.11% -23.68% -19.46% -20.44%
Other Income 104.04 67.57 138.65 83.62 147.61 97.37 155.82 99.82 131.30 107.16 175.80 88.17
Total Income 3,773.97 2,693.21 3,022.29 2,875.76 3,796.59 2,277.85 2,454.68 2,570.17 3,374.75 1,771.35 2,027.33 2,053.52
Total Expenses + 3,452.63 2,448.05 2,648.60 2,746.00 3,376.79 2,032.04 2,186.62 2,355.51 3,116.73 1,576.80 1,800.96 1,922.33
Cost of Materials Consumed 141.80 95.47 170.65 102.47 162.96 59.51 159.80 209.54 234.54 171.84 213.72 216.49
Employee Benefit Expense 72.39 65.93 81.99 82.73 76.44 68.12 69.66 67.83 50.63 60.70 59.37 60.63
Other Expenses 3,238.44 2,286.65 2,395.96 2,560.80 3,137.39 1,904.41 1,957.16 2,078.14 2,820.02 1,329.05 1,515.30 1,632.49
Operating Profit 217.30 177.59 235.04 46.14 272.19 148.44 112.24 114.84 126.72 87.39 50.57 43.02
OPM % 5.9% 6.8% 8.2% 1.7% 7.5% 6.8% 4.9% 4.6% 3.9% 5.3% 2.7% 2.2%
Profit Before Tax + 284.46 227.60 299.10 245.97 382.87 234.31 248.67 176.81 258.02 194.55 226.37 131.19
Tax Expense 36.28 65.94 68.66 60.85 97.19 57.80 46.45 36.16 39.81 43.98 41.70 40.01
Tax % 12.8% 29% 23% 24.7% 25.4% 24.7% 18.7% 20.5% 15.4% 22.6% 18.4% 30.5%
Profit After Tax 248.18 161.66 230.44 185.12 285.68 176.51 202.22 140.65 218.21 150.57 184.67 91.18
EPS (Basic) 2.64 1.72 2.45 1.97 3.04 1.88 2.15 1.50 2.32 1.60 1.96 0.97

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 10,193.14 11,950.40 9,921.20 69.10 4,947.77 5,202.45 4,415.10
YOY Revenue Growth % -14.7% 20.45% 14257.43% -98.6% -4.9% 17.83% -
Other Income 484.31 437.45 340.43 2.71 252.54 239.27 264.44
Total Income 10,677.45 12,387.85 10,261.63 71.81 5,200.31 5,441.72 4,679.54
Total Expenses + 9,759.64 11,225.61 9,292.31 66.98 4,374.95 4,710.02 4,206.46
Cost of Materials Consumed 663.39 531.55 392.08 5.12 366.63 349.71 390.69
Employee Benefit Expense 256.24 307.09 264.70 2.49 229.33 261.37 250.70
Other Expenses 8,794.35 10,386.97 8,635.53 59.38 3,778.99 4,098.94 3,565.07
Operating Profit 433.50 724.79 628.89 2.12 572.82 492.43 208.64
OPM % 4.3% 6.1% 6.3% 3.1% 11.6% 9.5% 4.7%
Profit Before Exceptional 917.81 1,155.54 883.19 6.10 574.02 672.57 615.18
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 917.81 1,155.54 883.19 6.10 574.02 672.57 615.18
Tax Expense 180.22 292.64 106.36 0.66 169.46 182.79 170.50
Tax % 19.6% 25.3% 12% 10.8% 29.5% 27.2% 27.7%
Profit After Tax 737.59 862.90 776.83 5.44 404.56 489.78 444.68
EPS (Basic) 7.84 9.17 8.26 5.79 4.30 52.08 47.28

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 3,941.34 3,758.99 3,328.84 0.00 0.00 0.00 0.00
Property, Plant & Equipment 215.50 191.80 183.05 0.00 0.00 0.00 0.00
Capital Work in Progress 33.66 6.56 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 2,444.31 2,275.88 2,037.60 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 8.27 8.90 8.69 0.00 0.00 0.00 0.00
Current Assets + 10,559.60 10,325.14 10,347.56 0.00 0.00 0.00 0.00
Inventories 90.51 232.37 206.44 0.00 0.00 0.00 0.00
Trade Receivables 1,649.31 946.46 868.73 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 1,977.85 1,828.88 2,168.41 0.00 0.00 0.00 0.00
Current Investments 410.70 563.51 99.99 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 188.10 188.10 188.10 0.00 0.00 0.00 0.00
Other Equity 6,049.33 5,583.66 4,990.38 0.00 0.00 0.00 0.00
Non-Current Liabilities 1,631.16 1,843.66 1,532.35 0.00 0.00 0.00 0.00
Current Liabilities 6,632.35 6,468.71 6,965.58 0.00 0.00 0.00 0.00
Total Liabilities 8,263.51 8,312.37 8,497.93 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -441.59 284.58 -119.90 13.48 0.00 0.00 0.00
Cash from Investing Activities 848.70 -325.61 1,309.71 -1.16 0.00 0.00 0.00
Cash from Financing Activities -279.80 -284.08 -231.32 -3.34 0.00 0.00 0.00
Net Increase/Decrease in Cash 148.97 -339.53 962.21 8.84 0.00 0.00 0.00