Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 17,506.08 | 16,995.49 | 17,705.08 | 17,651.85 | 17,752.87 | 18,219.74 | 20,537.35 | 18,290.24 | 18,494.06 | 21,058.98 | 19,381.99 | 19,359.46 |
| YOY Revenue Growth % | 6.58% | -7.23% | 3.18% | 2.24% | 1.41% | 7.2% | 16% | 3.62% | 4.18% | 15.58% | -5.63% | 5.85% |
| Other Income | 746.30 | 708.74 | 895.61 | 1,135.34 | 798.59 | 701.27 | 878.62 | 1,086.62 | 795.45 | 662.08 | 897.97 | 1,071.90 |
| Total Income | 18,252.38 | 17,704.23 | 18,600.69 | 18,787.19 | 18,551.46 | 18,921.01 | 21,415.97 | 19,376.86 | 19,289.51 | 21,721.06 | 20,279.96 | 20,431.36 |
| Total Expenses + | 9,480.92 | 9,258.69 | 9,970.56 | 10,395.21 | 10,329.96 | 10,149.11 | 11,206.59 | 10,630.27 | 12,872.66 | 15,175.95 | 13,516.57 | 13,472.48 |
| Cost of Materials Consumed | 4,978.38 | 4,928.80 | 5,371.34 | 5,617.03 | 5,392.67 | 5,413.29 | 6,098.77 | 5,938.51 | 6,118.75 | 6,171.10 | 6,457.37 | 6,686.99 |
| Employee Benefit Expense | 893.98 | 903.79 | 909.22 | 949.83 | 969.39 | 997.75 | 958.35 | 867.83 | 869.43 | 915.47 | 873.46 | 902.54 |
| Other Expenses | 3,608.56 | 3,426.10 | 3,690.00 | 3,828.35 | 3,967.90 | 3,738.07 | 4,149.47 | 3,823.93 | 3,826.18 | 3,809.82 | 4,071.21 | 4,059.71 |
| Operating Profit | 8,025.16 | 7,736.80 | 7,734.52 | 7,256.64 | 7,422.91 | 8,070.63 | 9,330.76 | 7,659.97 | 5,621.40 | 5,883.03 | 5,865.42 | 5,886.98 |
| OPM % | 45.8% | 45.5% | 43.7% | 41.1% | 41.8% | 44.3% | 45.4% | 41.9% | 30.4% | 27.9% | 30.3% | 30.4% |
| Profit Before Tax + | 6,594.80 | 6,545.59 | 6,513.50 | 6,724.98 | 6,531.70 | 6,551.70 | 6,753.53 | 7,073.57 | 6,416.85 | 6,545.11 | 6,851.47 | 6,685.05 |
| Tax Expense | 1,507.94 | 1,642.85 | 1,586.54 | 1,152.91 | 1,511.50 | 1,634.25 | 1,675.19 | 1,435.32 | -13,144.72 | 1,632.75 | 1,671.65 | 1,596.22 |
| Tax % | 22.9% | 25.1% | 24.4% | 17.1% | 23.1% | 24.9% | 24.8% | 20.3% | -204.8% | 24.9% | 24.4% | 23.9% |
| Profit After Tax | 5,086.86 | 4,902.74 | 4,926.96 | 5,572.07 | 5,020.20 | 4,917.45 | 5,078.34 | 5,638.25 | 19,561.57 | 4,912.36 | 5,179.82 | 5,088.83 |
| EPS (Basic) | 4.10 | 3.94 | 3.96 | 4.47 | 4.02 | 3.94 | 4.06 | 4.51 | 15.64 | 3.93 | 4.13 | 4.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 74,236.07 | 70,105.29 | 70,251.28 | 59,745.56 | 46,807.34 | 45,784.39 | 44,329.77 |
| YOY Revenue Growth % | 5.89% | -0.21% | 17.58% | 27.64% | 2.23% | 3.28% | - |
| Other Income | 3,454.31 | 3,538.28 | 2,437.61 | 2,589.97 | 3,013.66 | 2,484.54 | 2,129.84 |
| Total Income | 77,690.38 | 73,643.57 | 72,688.89 | 62,335.53 | 49,821.00 | 48,268.93 | 46,459.61 |
| Total Expenses + | 51,689.52 | 39,954.42 | 37,236.46 | 30,643.88 | 24,789.72 | 24,358.70 | 24,754.96 |
| Cost of Materials Consumed | 23,440.12 | 21,309.84 | 19,809.83 | 16,064.50 | 13,121.76 | 13,184.97 | 11,756.21 |
| Employee Benefit Expense | 3,416.73 | 3,732.23 | 3,569.46 | 3,061.99 | 2,658.21 | 2,728.44 | 2,487.46 |
| Other Expenses | 15,058.67 | 14,912.35 | 13,857.17 | 11,517.39 | 9,009.75 | 8,445.29 | 10,511.29 |
| Operating Profit | 22,546.55 | 30,150.87 | 33,014.82 | 29,101.68 | 22,017.62 | 21,425.69 | 19,574.81 |
| OPM % | 30.4% | 43% | 47% | 48.7% | 47% | 46.8% | 44.2% |
| Profit Before Exceptional | 26,000.86 | 26,323.34 | 24,677.54 | 19,829.53 | 19,298.92 | 18,444.16 | 16,438.80 |
| Exceptional Items | 527.96 | -7.57 | 72.87 | 0.00 | -132.11 | 0.00 | 412.90 |
| Profit Before Tax + | 26,528.82 | 26,315.77 | 24,750.41 | 19,829.53 | 19,166.81 | 18,444.16 | 16,851.70 |
| Tax Expense | -8,666.79 | 5,893.80 | 5,997.10 | 4,771.70 | 4,030.76 | 5,979.84 | 5,628.45 |
| Tax % | -32.7% | 22.4% | 24.2% | 24.1% | 21% | 32.4% | 33.4% |
| Profit After Tax | 35,195.61 | 20,421.97 | 18,753.31 | 15,057.83 | 15,136.05 | 12,464.32 | 11,223.25 |
| EPS (Basic) | 28.15 | 16.39 | 15.15 | 12.22 | 12.33 | 10.19 | 9.22 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 44,253.26 | 51,256.93 | 47,058.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 16,445.49 | 22,015.50 | 20,491.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,067.79 | 1,077.97 | 1,681.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 20,701.17 | 22,821.94 | 16,363.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 577.20 | 577.20 | 577.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2,024.04 | 2,055.74 | 2,037.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 39,755.94 | 36,070.67 | 35,203.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 15,061.01 | 12,631.51 | 10,593.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3,910.77 | 3,311.45 | 2,321.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 222.06 | 197.63 | 206.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 1,251.41 | 1,248.47 | 1,242.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 66,648.73 | 70,984.83 | 66,351.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,986.92 | 2,678.69 | 2,252.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 13,122.14 | 12,415.61 | 12,415.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 16,109.06 | 15,094.30 | 14,667.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 16,751.01 | 16,118.23 | 17,911.70 | 14,807.79 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 141.48 | 2,127.55 | -5,159.37 | -1,517.06 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -16,765.62 | -18,255.03 | -12,730.43 | -13,337.03 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 126.87 | -9.25 | 21.90 | -46.30 | 0.00 | 0.00 | 0.00 |