Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 775.26 | 157.04 | 246.47 | 258.84 | 601.28 | 519.98 | 1,016.20 | 1,034.54 | 1,045.70 | 498.01 | 543.40 | 514.65 |
| YOY Revenue Growth % | -32.08% | -5.55% | 24.76% | 0.97% | -22.44% | 231.11% | 312.31% | 299.69% | 73.91% | -4.23% | -46.53% | -50.25% |
| Other Income | 9.93 | 13.00 | 9.61 | 12.64 | 9.27 | 15.04 | 14.67 | 20.16 | 35.33 | 13.04 | 14.82 | 12.31 |
| Total Income | 785.19 | 170.04 | 256.07 | 271.47 | 610.55 | 535.02 | 1,030.87 | 1,054.70 | 1,081.03 | 511.05 | 558.22 | 526.96 |
| Total Expenses + | 623.90 | 85.73 | 269.57 | 286.60 | 489.19 | 253.19 | 309.39 | 441.23 | 1,148.29 | 570.76 | 610.75 | 547.96 |
| Cost of Materials Consumed | 501.63 | 10.23 | 171.54 | 189.16 | 361.24 | 184.18 | 236.61 | 354.24 | 294.16 | 6.93 | 655.60 | -605.41 |
| Employee Benefit Expense | 72.09 | 48.37 | 65.70 | 54.81 | 62.91 | 45.87 | 42.01 | 42.40 | 61.57 | 38.99 | 38.31 | 38.79 |
| Other Expenses | 50.18 | 27.13 | 32.33 | 42.62 | 65.04 | 23.14 | 30.77 | 44.59 | -4.52 | 17.18 | 20.15 | 23.22 |
| Operating Profit | 151.36 | 71.31 | -23.10 | -27.76 | 112.09 | 266.79 | 706.81 | 593.31 | -102.59 | -72.75 | -67.35 | -33.31 |
| OPM % | 19.5% | 45.4% | -9.4% | -10.7% | 18.6% | 51.3% | 69.6% | 57.4% | -9.8% | -14.6% | -12.4% | -6.5% |
| Profit Before Tax + | -72.89 | -102.60 | -125.80 | -101.70 | -238.94 | -91.09 | -70.10 | -67.12 | -4.85 | -63.32 | -54.24 | -25.58 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.47 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -72.89 | -102.60 | -125.80 | -101.70 | -238.94 | -91.09 | -70.10 | -67.12 | -4.38 | -63.32 | -54.24 | -25.58 |
| EPS (Basic) | -0.77 | -1.08 | -1.32 | -1.06 | -2.49 | -0.95 | -0.73 | -0.70 | -0.05 | -0.65 | -0.56 | -0.27 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,616.42 | 1,263.63 | 1,395.45 | 1,860.73 | 2,362.18 | 2,058.87 | 1,475.15 |
| YOY Revenue Growth % | 186.19% | -9.45% | -25.01% | -21.23% | 14.73% | 39.57% | - |
| Other Income | 85.20 | 44.50 | 52.55 | 254.57 | 161.37 | 183.71 | 327.45 |
| Total Income | 3,701.62 | 1,308.13 | 1,447.99 | 2,115.30 | 2,523.56 | 2,242.58 | 1,802.60 |
| Total Expenses + | 3,969.81 | 1,201.05 | 1,308.86 | 1,151.19 | 2,049.34 | 1,530.78 | 1,150.03 |
| Cost of Materials Consumed | 1,069.19 | 802.12 | 941.06 | 834.36 | 1,647.98 | 1,202.55 | 839.52 |
| Employee Benefit Expense | 191.85 | 231.80 | 228.87 | 222.18 | 290.44 | 230.82 | 225.50 |
| Other Expenses | 93.98 | 167.13 | 138.93 | 94.64 | 110.93 | 97.41 | 85.01 |
| Operating Profit | -353.39 | 62.58 | 86.58 | 709.55 | 312.84 | 528.09 | 325.12 |
| OPM % | -9.8% | 5% | 6.2% | 38.1% | 13.2% | 25.6% | 22% |
| Profit Before Exceptional | -268.19 | -569.06 | -360.10 | 121.06 | 11.20 | 150.86 | 230.56 |
| Exceptional Items | 35.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -233.15 | -569.06 | -360.10 | 121.06 | 11.20 | 150.86 | 230.56 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | 0% | 0% | 0% | 0% |
| Profit After Tax | -233.15 | -569.06 | -360.10 | 121.06 | 11.20 | 150.86 | 230.56 |
| EPS (Basic) | -0.05 | -5.93 | -3.81 | 1.28 | 0.12 | 1.57 | 3.23 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,911.74 | 2,989.99 | 3,087.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,522.35 | 2,663.79 | 2,684.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 18.52 | 142.28 | 138.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.41 | 0.41 | 0.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 7,437.41 | 6,573.19 | 6,368.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 231.39 | 222.20 | 249.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3,990.55 | 2,440.81 | 2,429.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 148.66 | 105.26 | 9.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 960.89 | 960.89 | 949.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 610.55 | 788.58 | 1,390.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 279.88 | 407.47 | 527.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 8,497.83 | 7,406.24 | 6,589.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 8,777.71 | 7,813.71 | 7,117.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -153.57 | 973.65 | -293.78 | -430.48 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 669.29 | -555.86 | 46.45 | 176.75 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -485.33 | -321.89 | 241.12 | 241.35 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 30.39 | 95.90 | -6.21 | -12.37 | 0.00 | 0.00 | 0.00 |