Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 123.60 | 113.54 | 116.71 | 105.70 | 121.89 | 120.55 | 133.20 | 125.61 | 132.59 | 130.46 | 273.15 | 113.73 |
| YOY Revenue Growth % | -25.89% | -41.23% | -19.45% | -17.79% | -1.38% | 6.17% | 14.13% | 18.84% | 8.78% | 8.22% | 105.07% | -9.46% |
| Other Income | 4.91 | 2.71 | 3.37 | 4.22 | 13.25 | 3.84 | 14.08 | 3.54 | 15.45 | 100.34 | 116.74 | 10.79 |
| Total Income | 128.51 | 116.25 | 120.08 | 109.92 | 135.14 | 124.39 | 147.28 | 129.15 | 148.04 | 230.80 | 389.89 | 124.52 |
| Total Expenses + | 109.37 | 86.58 | 108.01 | 100.10 | 105.19 | 93.76 | 116.82 | 114.55 | 122.51 | 122.59 | 250.39 | 102.14 |
| Cost of Materials Consumed | 88.14 | 68.79 | 86.74 | 80.98 | 84.31 | 74.97 | 95.48 | 90.37 | 95.18 | 86.76 | 183.56 | 82.90 |
| Employee Benefit Expense | 9.39 | 8.11 | 9.75 | 9.19 | 9.52 | 8.14 | 9.36 | 9.68 | 10.17 | 9.37 | 20.16 | 10.21 |
| Other Expenses | 11.84 | 9.68 | 11.52 | 9.93 | 11.36 | 10.65 | 11.98 | 14.50 | 19.00 | 18.89 | 32.64 | 12.93 |
| Operating Profit | 14.23 | 26.96 | 8.70 | 5.60 | 16.70 | 26.79 | 16.38 | 11.06 | 10.08 | 7.87 | 22.76 | 11.59 |
| OPM % | 11.5% | 23.7% | 7.5% | 5.3% | 13.7% | 22.2% | 12.3% | 8.8% | 7.6% | 6% | 8.3% | 10.2% |
| Profit Before Tax + | -30.60 | 10.83 | 15.42 | 14.88 | 30.08 | 16.62 | 29.01 | 15.17 | 25.53 | 108.21 | 139.50 | 20.97 |
| Tax Expense | 4.46 | 2.43 | 4.24 | 4.41 | 6.23 | 3.61 | 4.24 | 3.43 | 3.34 | 4.17 | 10.93 | 5.46 |
| Tax % | - | 22.4% | 27.5% | 29.6% | 20.7% | 21.7% | 14.6% | 22.6% | 13.1% | 3.9% | 7.8% | 26% |
| Profit After Tax | -35.06 | 8.40 | 11.18 | 10.47 | 23.85 | 13.01 | 24.77 | 11.74 | 22.19 | 104.04 | 128.57 | 15.51 |
| EPS (Basic) | -1.96 | 0.47 | 0.63 | 0.59 | 1.33 | 0.73 | 1.39 | 0.67 | 1.25 | 5.93 | 7.32 | 0.89 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 511.95 | 457.84 | 590.27 | 716.14 | 468.94 | 543.69 | 584.86 |
| YOY Revenue Growth % | 11.82% | -22.44% | -17.58% | 52.71% | -13.75% | -7.04% | - |
| Other Income | 36.91 | 23.55 | 9.79 | 4.97 | 93.00 | 21.45 | 16.31 |
| Total Income | 548.86 | 481.39 | 600.06 | 721.11 | 561.94 | 565.14 | 601.17 |
| Total Expenses + | 462.53 | 399.89 | 494.82 | 640.93 | 425.09 | 474.36 | 494.24 |
| Cost of Materials Consumed | 356.00 | 320.82 | 403.89 | 532.21 | 321.24 | 360.19 | 368.33 |
| Employee Benefit Expense | 37.35 | 36.57 | 39.98 | 44.53 | 43.17 | 50.64 | 47.71 |
| Other Expenses | 56.13 | 42.50 | 50.95 | 64.19 | 60.68 | 63.53 | 78.20 |
| Operating Profit | 49.42 | 57.95 | 95.45 | 75.21 | 43.85 | 69.33 | 90.62 |
| OPM % | 9.7% | 12.7% | 16.2% | 10.5% | 9.4% | 12.8% | 15.5% |
| Profit Before Exceptional | 86.33 | 71.20 | 72.50 | 67.73 | 125.08 | 45.49 | 42.92 |
| Exceptional Items | 0.00 | 0.00 | -50.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 86.33 | 71.20 | 21.72 | 67.73 | 125.08 | 45.49 | 42.92 |
| Tax Expense | 14.62 | 17.31 | 18.24 | 13.54 | 26.47 | 4.95 | 18.51 |
| Tax % | 16.9% | 24.3% | 84% | 20% | 21.2% | 10.9% | 43.1% |
| Profit After Tax | 71.71 | 53.89 | 3.48 | 54.19 | 98.61 | 40.54 | 24.41 |
| EPS (Basic) | 4.05 | 3.02 | -0.19 | 3.04 | 5.52 | 2.27 | 1.37 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,113.86 | 1,123.62 | 1,126.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 89.10 | 99.25 | 107.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.25 | 0.82 | 0.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 928.70 | 928.52 | 930.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.01 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 231.16 | 304.10 | 247.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 56.92 | 63.86 | 60.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 54.40 | 49.03 | 51.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.30 | 2.11 | 3.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 92.89 | 166.26 | 106.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 17.55 | 17.85 | 17.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,291.67 | 1,369.50 | 1,324.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 14.67 | 16.11 | 16.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 21.13 | 24.26 | 20.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 35.80 | 40.37 | 36.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 43.41 | 46.05 | 76.64 | 92.81 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 110.79 | -36.94 | -66.74 | -0.74 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -153.01 | -9.07 | -14.12 | -95.85 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1.19 | 0.04 | -4.22 | -3.78 | 0.00 | 0.00 | 0.00 |