Current Price: ₹0.00
| Particulars | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 308.24 | 518.26 | 547.62 | 567.18 | 280.15 | 299.56 | 771.81 | 995.96 | 396.28 | 431.65 | 932.57 | 852.63 |
| YOY Revenue Growth % | -37.35% | 30.47% | -4.87% | -18.3% | -9.11% | -42.2% | 40.94% | 75.6% | 41.45% | 44.09% | 20.83% | -14.39% |
| Other Income | 2.74 | 3.04 | 2.32 | 2.87 | 1.93 | 2.35 | 2.98 | 10.55 | 7.22 | 4.39 | 3.58 | 5.30 |
| Total Income | 310.98 | 521.30 | 549.94 | 570.05 | 282.08 | 301.91 | 774.79 | 1,006.51 | 403.50 | 436.04 | 936.15 | 857.93 |
| Total Expenses + | 236.24 | 536.89 | 675.19 | 319.33 | 191.35 | 387.73 | 728.46 | 647.46 | 333.81 | 639.51 | 859.86 | 833.44 |
| Cost of Materials Consumed | 113.91 | 403.00 | 526.04 | 136.86 | 71.36 | 279.20 | 568.09 | 442.43 | 194.78 | 487.27 | 592.16 | 341.08 |
| Employee Benefit Expense | 37.73 | 51.03 | 47.53 | 45.36 | 42.30 | 36.86 | 45.69 | 44.54 | 46.11 | 50.41 | 52.48 | 54.36 |
| Other Expenses | 84.60 | 82.86 | 101.62 | 137.11 | 77.69 | 71.67 | 114.68 | 160.49 | 92.92 | 101.83 | 137.65 | 152.88 |
| Operating Profit | 72.00 | -18.63 | -127.57 | 247.85 | 88.80 | -88.17 | 43.35 | 348.50 | 62.47 | -207.86 | 72.71 | 19.19 |
| OPM % | 23.4% | -3.6% | -23.3% | 43.7% | 31.7% | -29.4% | 5.6% | 35% | 15.8% | -48.2% | 7.8% | 2.3% |
| Profit Before Tax + | -69.95 | -34.82 | 2.16 | -54.10 | -74.70 | -35.27 | 65.06 | 49.06 | -39.42 | -3.68 | 76.29 | 21.19 |
| Tax Expense | -17.00 | -8.66 | 3.22 | -13.08 | -18.30 | -8.16 | 16.25 | 12.91 | -9.37 | -0.34 | 20.22 | 5.94 |
| Tax % | - | - | 149.1% | - | - | - | 25% | 26.3% | - | - | 26.5% | 28% |
| Profit After Tax | -52.95 | -26.16 | -1.06 | -41.02 | -56.40 | -27.11 | 48.81 | 36.15 | -30.05 | -3.34 | 56.07 | 15.25 |
| EPS (Basic) | -19.50 | -9.60 | -0.40 | -15.10 | -20.70 | -10.00 | 18.00 | 13.30 | -11.10 | -1.20 | 20.60 | 5.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,756.46 | 1,918.70 | 2,384.44 | 2,159.04 | 1,646.54 | 2,197.37 | 2,241.30 |
| YOY Revenue Growth % | 43.66% | -19.53% | 10.44% | 31.13% | -25.07% | -1.96% | - |
| Other Income | 25.74 | 10.13 | 11.98 | 8.06 | 7.90 | 8.15 | 15.42 |
| Total Income | 2,782.20 | 1,928.83 | 2,396.42 | 2,167.10 | 1,654.44 | 2,205.52 | 2,256.72 |
| Total Expenses + | 2,699.95 | 1,626.87 | 2,080.48 | 1,814.67 | 1,243.91 | 1,814.38 | 1,675.88 |
| Cost of Materials Consumed | 1,716.64 | 1,055.51 | 1,465.33 | 1,258.11 | 746.48 | 1,186.59 | 1,042.27 |
| Employee Benefit Expense | 193.54 | 170.21 | 183.63 | 177.36 | 167.34 | 174.54 | 165.15 |
| Other Expenses | 492.89 | 401.15 | 431.52 | 379.20 | 330.09 | 453.25 | 468.46 |
| Operating Profit | 56.51 | 291.83 | 303.96 | 344.37 | 402.63 | 382.99 | 565.42 |
| OPM % | 2.1% | 15.2% | 12.7% | 16% | 24.5% | 17.4% | 25.2% |
| Profit Before Exceptional | 82.25 | -72.16 | -89.63 | 23.31 | 36.32 | 119.06 | 132.37 |
| Exceptional Items | 0.00 | -26.84 | -15.56 | -0.74 | 7.11 | -0.75 | 0.00 |
| Profit Before Tax + | 82.25 | -99.00 | -105.19 | 22.57 | 43.43 | 118.31 | 132.37 |
| Tax Expense | 23.42 | -23.29 | -23.05 | 6.45 | 10.33 | 34.78 | 46.43 |
| Tax % | 28.5% | - | - | 28.6% | 23.8% | 29.4% | 35.1% |
| Profit After Tax | 58.83 | -75.71 | -82.14 | 16.12 | 33.10 | 83.53 | 85.94 |
| EPS (Basic) | 21.60 | -27.80 | -30.20 | 5.90 | 12.20 | 30.70 | 31.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 428.33 | 494.48 | 489.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 331.05 | 345.17 | 333.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 8.48 | 30.80 | 11.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.86 | 2.48 | 5.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,370.84 | 1,162.74 | 1,298.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 773.11 | 656.05 | 868.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 419.53 | 378.83 | 321.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 137.37 | 71.82 | 21.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 27.19 | 27.19 | 27.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 613.79 | 555.78 | 631.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 85.09 | 106.00 | 125.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,073.10 | 968.25 | 1,004.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,158.19 | 1,074.25 | 1,129.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 83.25 | 254.39 | -30.83 | -54.93 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.14 | -32.21 | -43.13 | -46.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -17.56 | -172.33 | 65.48 | 9.35 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 65.55 | 49.85 | -8.48 | -91.58 | 0.00 | 0.00 | 0.00 |