Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7.78 | 0.45 | 0.45 | 0.43 | 18.97 | 0.63 | 0.81 | 0.48 | 0.54 | 0.54 | 10.94 | 0.64 |
| YOY Revenue Growth % | 77700% | 4400% | 1025% | 1333.33% | 143.83% | 40% | 80% | 11.63% | -97.15% | -14.29% | 1250.62% | 33.33% |
| Other Income | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 |
| Total Income | 7.78 | 0.46 | 0.45 | 0.43 | 18.98 | 0.63 | 0.81 | 0.49 | 0.54 | 0.54 | 10.95 | 0.65 |
| Total Expenses + | 0.12 | 0.12 | 0.14 | 0.09 | 0.09 | 0.10 | 0.08 | 0.13 | 1.33 | 1.44 | 1.47 | 1.53 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.06 | 0.05 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 | 0.04 | 0.05 | 0.06 |
| Other Expenses | 0.06 | 0.07 | 0.10 | 0.04 | 0.05 | 0.06 | 0.04 | 0.08 | 0.03 | 0.05 | 0.08 | 0.11 |
| Operating Profit | 7.66 | 0.33 | 0.31 | 0.34 | 18.88 | 0.53 | 0.73 | 0.35 | -0.79 | -0.90 | 9.47 | -0.89 |
| OPM % | 98.5% | 73.3% | 68.9% | 79.1% | 99.5% | 84.1% | 90.1% | 72.9% | -146.3% | -166.7% | 86.6% | -139.1% |
| Profit Before Tax + | 6.25 | -0.03 | -0.07 | -0.04 | 15.47 | -0.71 | -0.50 | -0.89 | -0.79 | -0.90 | 9.48 | -0.88 |
| Tax Expense | -45.66 | -33.56 | -45.89 | -90.09 | -80.68 | -48.13 | -125.19 | -25.50 | -30.01 | -53.28 | -37.96 | 116.07 |
| Tax % | -730.6% | - | - | - | -521.5% | - | - | - | - | - | -400.4% | - |
| Profit After Tax | 51.91 | 33.53 | 45.82 | 90.05 | 96.15 | 47.42 | 124.69 | 24.61 | 29.22 | 52.38 | 47.44 | -116.95 |
| EPS (Basic) | 50.60 | 32.69 | 44.67 | 87.79 | 93.72 | 46.23 | 121.55 | 23.99 | 28.48 | 51.07 | 46.23 | -114.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2.46 | 20.30 | 7.86 | 0.11 | 0.22 | 0.10 |
| YOY Revenue Growth % | -87.88% | 158.27% | 7045.45% | -50% | 120% | - |
| Other Income | 0.01 | 0.02 | 0.01 | 0.07 | 0.16 | 0.10 |
| Total Income | 2.47 | 20.32 | 7.87 | 0.18 | 0.38 | 0.20 |
| Total Expenses + | 5.36 | 0.44 | 0.51 | 0.47 | 0.41 | 0.46 |
| Employee Benefit Expense | 0.19 | 0.18 | 0.21 | 0.20 | 0.19 | 0.19 |
| Other Expenses | 0.21 | 0.26 | 0.30 | 0.27 | 0.22 | 0.27 |
| Operating Profit | -2.90 | 19.86 | 7.35 | -0.36 | -0.19 | -0.36 |
| OPM % | -117.9% | 97.8% | 93.5% | -327.3% | -86.4% | -360% |
| Profit Before Exceptional | -2.89 | 15.33 | 1.68 | -5.51 | -4.83 | -4.66 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -2.89 | 15.33 | 1.68 | -5.51 | -4.83 | -4.66 |
| Tax Expense | -228.83 | -250.22 | -165.48 | -639.23 | -0.37 | -1.27 |
| Tax % | - | -1632.2% | -9850% | - | - | - |
| Profit After Tax | 225.94 | 265.55 | 167.16 | 633.72 | -4.46 | -3.39 |
| EPS (Basic) | 220.25 | 258.86 | 162.96 | -617.78 | -4.35 | -3.30 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2.45 | 2.50 | 2.55 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 1.23 | 1.23 | 1.23 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.26 | 10.26 | 10.26 | 0.00 | 0.00 | 0.00 |
| Other Equity | 958.04 | 2,250.32 | 1,982.21 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 79.83 | 73.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.06 | -0.38 | -0.51 | -0.36 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.07 | 0.39 | 0.00 | -1.19 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.01 | 0.01 | -0.01 | -1.55 | 0.00 | 0.00 |