Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 161.32 | 0.45 | 0.45 | 0.43 | 18.98 | 0.63 | 0.81 | 0.48 | 0.54 | 0.54 | 10.94 | 0.64 |
| YOY Revenue Growth % | 806500% | 4400% | 1025% | 1333.33% | -88.23% | 40% | 80% | 11.63% | -97.15% | -14.29% | 1250.62% | 33.33% |
| Other Income | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 |
| Total Income | 161.32 | 0.46 | 0.45 | 0.43 | 18.99 | 0.63 | 0.81 | 0.49 | 0.54 | 0.54 | 10.95 | 0.65 |
| Total Expenses + | 0.12 | 0.12 | 0.14 | 0.09 | 0.09 | 0.10 | 0.08 | 0.13 | 1.33 | 1.44 | 1.47 | 1.53 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.06 | 0.05 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 | 0.04 | 0.05 | 0.06 |
| Other Expenses | 0.06 | 0.07 | 0.10 | 0.04 | 0.05 | 0.06 | 0.04 | 0.08 | 0.03 | 0.05 | 0.08 | 0.11 |
| Operating Profit | 161.20 | 0.33 | 0.31 | 0.34 | 18.89 | 0.53 | 0.73 | 0.35 | -0.79 | -0.90 | 9.47 | -0.89 |
| OPM % | 99.9% | 73.3% | 68.9% | 79.1% | 99.5% | 84.1% | 90.1% | 72.9% | -146.3% | -166.7% | 86.6% | -139.1% |
| Profit Before Tax + | 159.78 | -0.03 | -0.07 | -0.04 | 15.48 | -0.71 | -0.50 | -0.89 | -0.79 | -0.90 | 9.48 | -0.88 |
| Tax Expense | -0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | -0.19 | 0.06 | 2.69 | 0.06 |
| Tax % | -0.1% | - | - | - | 0% | - | - | - | - | - | 28.4% | - |
| Profit After Tax | 159.94 | -0.03 | -0.07 | -0.04 | 15.48 | -0.71 | -0.54 | -0.89 | -0.60 | -0.96 | 6.79 | -0.94 |
| EPS (Basic) | 155.91 | -0.03 | -0.07 | -0.05 | 15.09 | -0.69 | -0.53 | -0.87 | -0.57 | -0.94 | 6.62 | -0.92 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2.46 | 20.31 | 161.40 | 0.11 | 0.22 | 0.10 |
| YOY Revenue Growth % | -87.89% | -87.42% | 146627.27% | -50% | 120% | - |
| Other Income | 0.01 | 0.01 | 0.01 | 0.07 | 0.16 | 0.10 |
| Total Income | 2.47 | 20.32 | 161.41 | 0.18 | 0.38 | 0.20 |
| Total Expenses + | 5.36 | 0.44 | 0.51 | 0.47 | 0.41 | 0.46 |
| Employee Benefit Expense | 0.19 | 0.18 | 0.21 | 0.20 | 0.19 | 0.19 |
| Other Expenses | 0.21 | 0.26 | 0.30 | 0.27 | 0.22 | 0.27 |
| Operating Profit | -2.90 | 19.87 | 160.89 | -0.36 | -0.19 | -0.36 |
| OPM % | -117.9% | 97.8% | 99.7% | -327.3% | -86.4% | -360% |
| Profit Before Exceptional | -2.89 | 15.33 | 155.21 | -5.51 | -4.83 | -4.66 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -2.89 | 15.33 | 155.21 | -5.51 | -4.83 | -4.66 |
| Tax Expense | -0.15 | 0.00 | -1.14 | -1.43 | -0.41 | -1.31 |
| Tax % | - | 0% | -0.7% | - | - | - |
| Profit After Tax | -2.74 | 15.33 | 156.35 | -4.08 | -4.42 | -3.35 |
| EPS (Basic) | -2.67 | 14.95 | 152.41 | -3.98 | -4.31 | -3.27 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2.45 | 2.50 | 2.54 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.26 | 10.26 | 10.26 | 0.00 | 0.00 | 0.00 |
| Other Equity | 185.49 | 181.39 | 164.08 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 79.83 | 73.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.06 | -0.38 | -0.51 | -0.36 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.07 | 0.39 | 0.00 | -1.19 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.01 | 0.01 | -0.01 | -1.55 | 0.00 | 0.00 |