Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,763.05 | 4,561.08 | 4,718.46 | 4,918.80 | 4,336.94 | 4,724.50 | 4,473.62 | 4,401.10 | 3,300.37 | 3,371.85 | 4,129.47 | 3,818.44 |
| YOY Revenue Growth % | 14.34% | 37.54% | 5.36% | 8.83% | 15.25% | 3.58% | -5.19% | -10.52% | -23.9% | -28.63% | -7.69% | -13.24% |
| Other Income | 68.19 | 50.20 | 67.19 | 87.30 | 80.18 | 65.73 | 47.27 | 48.36 | 26.45 | 37.20 | 27.49 | 33.26 |
| Total Income | 3,831.24 | 4,611.28 | 4,785.65 | 5,006.10 | 4,417.12 | 4,790.23 | 4,520.89 | 4,449.46 | 3,326.82 | 3,409.05 | 4,156.96 | 3,851.70 |
| Total Expenses + | 3,601.57 | 3,947.63 | 3,804.07 | 4,076.24 | 3,782.58 | 3,603.26 | 3,689.45 | 3,814.15 | 3,019.84 | 3,304.30 | 3,855.02 | 3,695.41 |
| Cost of Materials Consumed | 2,538.01 | 2,858.98 | 2,722.34 | 3,018.59 | 2,667.20 | 2,461.42 | 2,601.49 | 2,586.56 | 2,708.95 | 2,057.43 | 2,101.90 | 2,285.60 |
| Employee Benefit Expense | 271.00 | 280.64 | 286.09 | 281.32 | 284.43 | 303.35 | 303.28 | 300.00 | 312.57 | 318.01 | 303.74 | 295.44 |
| Other Expenses | 792.56 | 808.01 | 795.64 | 776.33 | 830.95 | 838.49 | 784.68 | 652.10 | 662.67 | 766.49 | 790.42 | 850.10 |
| Operating Profit | 161.48 | 613.45 | 914.39 | 842.56 | 554.36 | 1,121.24 | 784.17 | 586.95 | 280.53 | 67.55 | 274.45 | 123.03 |
| OPM % | 4.3% | 13.4% | 19.4% | 17.1% | 12.8% | 23.7% | 17.5% | 13.3% | 8.5% | 2% | 6.6% | 3.2% |
| Profit Before Tax + | 374.25 | 474.37 | 618.92 | 710.33 | 601.28 | 624.96 | 626.37 | 635.31 | 306.98 | 104.75 | 301.94 | 156.29 |
| Tax Expense | 97.45 | 126.13 | 166.59 | 181.26 | 155.13 | 148.05 | 149.21 | 161.06 | -56.96 | 25.46 | 75.17 | 42.31 |
| Tax % | 26% | 26.6% | 26.9% | 25.5% | 25.8% | 23.7% | 23.8% | 25.4% | -18.6% | 24.3% | 24.9% | 27.1% |
| Profit After Tax | 276.80 | 348.24 | 452.33 | 529.07 | 446.15 | 476.91 | 477.16 | 474.25 | 363.94 | 79.29 | 226.77 | 113.98 |
| EPS (Basic) | 8.71 | 10.95 | 14.23 | 16.64 | 14.02 | 7.49 | 7.50 | 7.45 | 5.71 | 1.24 | 3.56 | 1.79 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 17,936.16 | 17,961.97 | 15,282.31 | 8,631.81 | 10,128.72 | 9,829.49 | 7,334.91 |
| YOY Revenue Growth % | -0.14% | 17.53% | 77.05% | -14.78% | 3.04% | 34.01% | - |
| Other Income | 241.54 | 271.00 | 420.74 | 277.99 | 198.72 | 221.10 | 220.97 |
| Total Income | 18,177.70 | 18,232.97 | 15,703.05 | 8,909.80 | 10,327.44 | 10,050.59 | 7,555.88 |
| Total Expenses + | 15,689.78 | 15,430.64 | 13,834.59 | 7,699.37 | 8,214.09 | 8,178.28 | 6,521.69 |
| Cost of Materials Consumed | 10,316.67 | 11,137.92 | 9,780.18 | 5,156.22 | 5,715.63 | 5,914.89 | 4,505.32 |
| Employee Benefit Expense | 1,191.06 | 1,119.51 | 877.04 | 685.37 | 656.30 | 577.17 | 513.36 |
| Other Expenses | 3,106.22 | 3,173.21 | 3,177.37 | 1,857.78 | 1,842.16 | 1,686.22 | 1,503.01 |
| Operating Profit | 2,246.38 | 2,531.33 | 1,447.72 | 932.44 | 1,914.63 | 1,651.21 | 813.22 |
| OPM % | 12.5% | 14.1% | 9.5% | 10.8% | 18.9% | 16.8% | 11.1% |
| Profit Before Exceptional | 2,487.92 | 2,188.28 | 924.50 | 506.77 | 726.43 | 739.00 | 588.39 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -134.83 | 0.00 | 0.00 |
| Profit Before Tax + | 2,487.92 | 2,188.28 | 924.50 | 506.77 | 591.60 | 739.00 | 588.39 |
| Tax Expense | 613.45 | 574.18 | 215.18 | 177.72 | -2.86 | 238.93 | 202.60 |
| Tax % | 24.7% | 26.2% | 23.3% | 35.1% | -0.5% | 32.3% | 34.4% |
| Profit After Tax | 1,874.47 | 1,614.10 | 709.32 | 329.05 | 594.46 | 500.07 | 385.79 |
| EPS (Basic) | 29.44 | 50.77 | 22.33 | 10.34 | 18.59 | 15.64 | 12.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 10,697.07 | 9,321.48 | 7,571.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 7,733.48 | 7,270.97 | 5,812.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 543.33 | 541.28 | 206.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2,090.10 | 1,182.01 | 1,270.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 61.05 | 61.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 4.49 | 5.85 | 7.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 8,294.87 | 9,427.62 | 8,584.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 4,182.01 | 3,970.37 | 3,351.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3,015.15 | 2,927.00 | 3,168.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 513.81 | 480.15 | 40.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 63.95 | 63.95 | 63.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 11,874.10 | 10,127.38 | 8,075.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,604.27 | 2,323.23 | 1,827.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 5,449.62 | 6,234.54 | 6,188.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 7,053.89 | 8,557.77 | 8,016.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,855.07 | 2,136.91 | 1,337.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -302.59 | -1,657.17 | -47.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,518.82 | -40.32 | -1,688.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 33.66 | 439.57 | -398.20 | 0.00 | 0.00 | 0.00 | 0.00 |