JAIN IRRIGATION SYSTEMS LTD. (JISLDVREQS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 1,166.03 1,146.05 804.54 805.28 1,065.27 856.91 575.05 799.73 1,027.33 919.17 691.32 919.66
YOY Revenue Growth % 38.9% 32.99% 33.46% -18.07% -8.64% -25.23% -28.52% -0.69% -3.56% 7.27% 20.22% 15%
Other Income 124.12 3.05 4.59 5.06 3.92 9.79 4.89 2.82 2.09 2.81 7.66 6.97
Total Income 1,290.15 1,149.10 809.13 810.34 1,069.19 866.70 579.94 802.55 1,029.42 921.98 698.98 926.63
Total Expenses + 1,109.42 984.68 682.02 694.16 904.94 796.07 507.99 672.25 988.47 911.49 696.10 900.46
Cost of Materials Consumed 722.06 689.57 435.08 454.81 564.84 543.06 294.30 442.57 550.74 545.92 352.19 474.76
Employee Benefit Expense 75.96 80.88 75.40 81.99 83.55 85.98 87.05 86.84 92.64 95.85 94.69 95.59
Other Expenses 311.40 214.23 171.54 157.36 256.55 167.03 126.64 142.84 201.83 173.74 142.52 165.29
Operating Profit 56.61 161.37 122.52 111.12 160.33 60.84 67.06 127.48 38.86 7.68 -4.78 19.20
OPM % 4.9% 14.1% 15.2% 13.8% 15.1% 7.1% 11.7% 15.9% 3.8% 0.8% -0.7% 2.1%
Profit Before Tax + 19.90 40.52 5.07 2.67 31.05 6.87 -28.83 18.65 40.95 10.49 2.88 5.39
Tax Expense -14.71 14.32 2.64 0.90 5.91 0.43 -8.22 8.05 12.66 3.43 0.92 1.64
Tax % -73.9% 35.3% 52.1% 33.7% 19% 6.3% - 43.2% 30.9% 32.7% 31.9% 30.4%
Profit After Tax 34.61 26.20 2.43 1.77 25.14 6.44 -20.61 10.60 28.29 7.06 1.96 3.75
EPS (Basic) 1.10 0.41 0.03 0.02 0.37 0.10 -0.30 0.16 0.41 0.10 0.02 0.06

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 3,259.02 3,821.14 3,613.49 2,819.15 2,156.42 1,958.78 4,336.42
YOY Revenue Growth % -14.71% 5.75% 28.18% 30.73% 10.09% -54.83% -
Other Income 17.35 17.78 165.47 57.80 39.55 81.60 69.71
Total Income 3,276.37 3,838.92 3,778.96 2,876.95 2,195.97 2,040.38 4,406.13
Total Expenses + 3,238.73 3,266.96 3,234.21 2,545.47 1,961.14 2,278.59 3,571.69
Cost of Materials Consumed 1,830.67 2,144.30 2,200.31 1,668.78 1,193.90 1,145.14 2,314.17
Employee Benefit Expense 352.51 321.82 287.46 243.18 241.25 300.80 288.02
Other Expenses 636.10 800.84 746.44 633.51 525.99 832.65 969.50
Operating Profit 20.29 554.18 379.28 273.68 195.28 -319.81 764.73
OPM % 0.6% 14.5% 10.5% 9.7% 9.1% -16.3% 17.6%
Profit Before Exceptional 37.64 79.31 49.57 -75.48 -475.74 -755.39 290.90
Exceptional Items 0.00 0.00 -14.79 295.48 0.00 0.00 0.00
Profit Before Tax + 37.64 79.31 34.78 220.00 -475.74 -755.39 290.90
Tax Expense 12.92 23.77 -4.54 26.86 -168.43 -247.09 9.82
Tax % 34.3% 30% -13.1% 12.2% - - 3.4%
Profit After Tax 24.72 55.54 39.32 193.14 -307.31 -508.30 281.08
EPS (Basic) 0.36 0.83 1.26 7.32 -11.92 -9.86 5.45

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 4,608.63 4,458.73 4,462.57 0.00 0.00 0.00 0.00
Property, Plant & Equipment 2,718.84 2,739.38 2,736.53 0.00 0.00 0.00 0.00
Capital Work in Progress 35.75 21.74 29.80 0.00 0.00 0.00 0.00
Non-Current Investments 164.58 157.85 145.81 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 2.78 2.12 1.91 0.00 0.00 0.00 0.00
Current Assets + 3,860.08 3,798.75 3,927.83 0.00 0.00 0.00 0.00
Inventories 1,049.59 895.41 893.41 0.00 0.00 0.00 0.00
Trade Receivables 1,885.18 1,988.39 2,076.02 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 26.63 39.13 51.09 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 138.22 137.35 124.79 0.00 0.00 0.00 0.00
Other Equity 4,842.55 4,696.38 4,467.47 0.00 0.00 0.00 0.00
Non-Current Liabilities 798.48 842.32 1,045.91 0.00 0.00 0.00 0.00
Current Liabilities 2,689.46 2,581.43 2,752.23 0.00 0.00 0.00 0.00
Total Liabilities 3,487.94 3,423.75 3,798.14 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities 482.69 542.41 393.14 367.74 0.00 0.00 0.00
Cash from Investing Activities -127.90 -132.51 -40.10 -83.37 0.00 0.00 0.00
Cash from Financing Activities -367.29 -421.86 -411.18 -401.25 0.00 0.00 0.00
Net Increase/Decrease in Cash -12.50 -11.96 -58.14 -116.88 0.00 0.00 0.00