Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,632.47 | 3,718.08 | 3,897.53 | 3,687.72 | 3,698.45 | 3,639.08 | 3,621.56 | 3,673.68 | 3,758.60 | 3,868.94 | 4,011.31 | 4,222.96 |
| YOY Revenue Growth % | 18.09% | 12.27% | 3.75% | 2.07% | 1.82% | -2.12% | -7.08% | -0.38% | 1.63% | 6.32% | 10.76% | 14.95% |
| Other Income | 12.45 | 8.33 | 7.79 | 12.60 | 15.63 | 15.74 | 21.59 | 20.66 | 21.29 | 21.63 | 14.30 | 12.31 |
| Total Income | 3,644.92 | 3,726.41 | 3,905.32 | 3,700.32 | 3,714.08 | 3,654.82 | 3,643.15 | 3,694.34 | 3,779.89 | 3,890.57 | 4,025.61 | 4,235.27 |
| Total Expenses + | 3,002.00 | 3,099.63 | 3,173.41 | 3,087.66 | 3,287.79 | 3,164.28 | 3,370.30 | 3,272.93 | 3,633.18 | 3,695.08 | 3,714.05 | 3,877.17 |
| Cost of Materials Consumed | 2,128.28 | 2,171.89 | 2,199.39 | 2,171.32 | 2,254.35 | 2,166.88 | 2,400.57 | 2,294.57 | 2,222.82 | 2,266.69 | 2,445.45 | 2,460.00 |
| Employee Benefit Expense | 327.62 | 335.93 | 372.47 | 354.36 | 369.07 | 370.39 | 361.11 | 357.98 | 361.54 | 382.02 | 414.52 | 398.32 |
| Other Expenses | 546.10 | 591.81 | 601.55 | 561.98 | 664.37 | 627.01 | 608.62 | 620.38 | 611.42 | 634.07 | 629.04 | 684.49 |
| Operating Profit | 630.47 | 618.45 | 724.12 | 600.06 | 410.66 | 474.80 | 251.26 | 400.75 | 125.42 | 173.86 | 297.26 | 345.79 |
| OPM % | 17.4% | 16.6% | 18.6% | 16.3% | 11.1% | 13% | 6.9% | 10.9% | 3.3% | 4.5% | 7.4% | 8.2% |
| Profit Before Tax + | 167.85 | 241.75 | 376.82 | 340.63 | 251.72 | 290.31 | 198.79 | 80.39 | 143.94 | 208.07 | 304.08 | 254.08 |
| Tax Expense | 56.29 | 83.16 | 128.20 | 113.56 | 80.06 | 72.01 | 59.04 | 27.79 | 45.28 | 44.72 | 77.22 | 46.35 |
| Tax % | 33.5% | 34.4% | 34% | 33.3% | 31.8% | 24.8% | 29.7% | 34.6% | 31.5% | 21.5% | 25.4% | 18.2% |
| Profit After Tax | 111.56 | 158.59 | 248.62 | 227.07 | 171.66 | 218.30 | 139.75 | 52.60 | 98.66 | 163.35 | 226.86 | 207.73 |
| EPS (Basic) | 4.37 | 5.93 | 9.33 | 8.47 | 6.18 | 7.72 | 4.93 | 1.88 | 3.54 | 6.03 | 8.08 | 7.29 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14,692.92 | 15,001.78 | 14,644.94 | 11,982.96 | 9,102.20 | 8,724.90 | 8,397.29 |
| YOY Revenue Growth % | -2.06% | 2.44% | 22.21% | 31.65% | 4.32% | 3.9% | - |
| Other Income | 79.28 | 44.35 | 36.52 | 36.56 | 43.07 | 28.39 | 146.12 |
| Total Income | 14,772.20 | 15,046.13 | 14,681.46 | 12,019.52 | 9,145.27 | 8,753.29 | 8,543.41 |
| Total Expenses + | 14,027.15 | 12,648.49 | 12,936.50 | 11,039.97 | 7,574.05 | 7,495.66 | 7,657.15 |
| Cost of Materials Consumed | 9,084.84 | 8,796.95 | 9,600.31 | 8,169.60 | 5,246.89 | 5,095.33 | 5,246.65 |
| Employee Benefit Expense | 1,451.02 | 1,431.83 | 1,218.02 | 1,065.35 | 922.74 | 923.18 | 818.06 |
| Other Expenses | 2,467.43 | 2,419.71 | 2,118.17 | 1,805.02 | 1,404.42 | 1,477.15 | 1,592.44 |
| Operating Profit | 665.77 | 2,353.29 | 1,708.44 | 942.99 | 1,528.15 | 1,229.24 | 740.14 |
| OPM % | 4.5% | 15.7% | 11.7% | 7.9% | 16.8% | 14.1% | 8.8% |
| Profit Before Exceptional | 745.05 | 1,238.27 | 472.77 | 305.41 | 496.87 | 89.13 | 118.23 |
| Exceptional Items | -31.62 | -27.35 | -61.52 | 3.60 | 37.48 | -105.90 | -11.42 |
| Profit Before Tax + | 713.43 | 1,210.92 | 411.25 | 309.01 | 534.35 | -16.77 | 106.81 |
| Tax Expense | 204.12 | 404.98 | 148.20 | 107.77 | 203.42 | -158.08 | 43.49 |
| Tax % | 28.6% | 33.4% | 36% | 34.9% | 38.1% | - | 40.7% |
| Profit After Tax | 509.31 | 805.94 | 263.05 | 201.24 | 330.93 | 141.31 | 63.32 |
| EPS (Basic) | 18.07 | 29.84 | 10.64 | 8.53 | 12.97 | 6.12 | 2.91 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 7,565.41 | 7,537.93 | 7,037.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 6,523.79 | 6,562.20 | 6,208.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 417.33 | 365.83 | 190.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 48.53 | 66.95 | 67.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 17.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 205.26 | 261.20 | 252.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6,953.46 | 6,556.56 | 5,411.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,525.60 | 2,281.59 | 2,170.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,831.29 | 2,754.44 | 2,283.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 186.53 | 171.32 | 173.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 11.29 | 11.23 | 11.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 54.80 | 52.14 | 49.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,795.58 | 4,434.57 | 3,346.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3,735.53 | 3,802.65 | 3,691.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 5,799.66 | 5,685.79 | 5,260.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 9,535.19 | 9,488.44 | 8,952.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 715.77 | 1,614.16 | 1,224.19 | 346.05 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -454.92 | -1,208.07 | -400.46 | -245.28 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -237.44 | -413.28 | -747.33 | -96.19 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 15.21 | -1.83 | 79.10 | 5.39 | 0.00 | 0.00 | 0.00 |