Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,392.82 | 2,455.81 | 2,677.68 | 2,563.70 | 2,616.08 | 2,492.36 | 2,514.63 | 2,495.64 | 2,673.70 | 2,877.19 | 2,703.80 | 3,740.92 |
| YOY Revenue Growth % | 10.63% | 5.24% | 11.05% | 3.36% | 9.33% | 1.49% | -6.09% | -2.65% | 2.2% | 15.44% | 7.52% | 49.9% |
| Other Income | 11.08 | 6.95 | 5.83 | 10.51 | 12.93 | 14.41 | 18.64 | 18.44 | 16.84 | 20.09 | 12.58 | 12.15 |
| Total Income | 2,403.90 | 2,462.76 | 2,683.51 | 2,574.21 | 2,629.01 | 2,506.77 | 2,533.27 | 2,514.08 | 2,690.54 | 2,897.28 | 2,716.38 | 3,753.07 |
| Total Expenses + | 1,810.44 | 1,887.15 | 1,988.99 | 1,985.59 | 2,068.02 | 1,985.36 | 2,073.50 | 2,082.61 | 2,549.79 | 2,665.60 | 2,492.13 | 3,412.75 |
| Cost of Materials Consumed | 1,257.37 | 1,315.91 | 1,378.52 | 1,393.66 | 1,424.57 | 1,375.06 | 1,473.04 | 1,460.19 | 1,428.79 | 1,576.12 | 1,464.80 | 2,265.45 |
| Employee Benefit Expense | 193.65 | 192.25 | 216.69 | 216.45 | 210.81 | 207.84 | 200.09 | 208.65 | 202.69 | 227.86 | 237.95 | 318.41 |
| Other Expenses | 359.42 | 378.99 | 393.78 | 375.48 | 432.64 | 402.46 | 400.37 | 413.77 | 401.87 | 428.82 | 412.62 | 566.86 |
| Operating Profit | 582.38 | 568.66 | 688.69 | 578.11 | 548.06 | 507.00 | 441.13 | 413.03 | 123.91 | 211.59 | 211.67 | 328.17 |
| OPM % | 24.3% | 23.2% | 25.7% | 22.5% | 20.9% | 20.3% | 17.5% | 16.6% | 4.6% | 7.4% | 7.8% | 8.8% |
| Profit Before Tax + | 98.20 | 152.48 | 274.90 | 250.24 | 204.35 | 193.57 | 135.86 | 64.00 | 135.68 | 227.40 | 225.79 | 237.45 |
| Tax Expense | 30.88 | 52.33 | 94.93 | 85.89 | 58.06 | 50.38 | 36.73 | 17.64 | 39.13 | 57.32 | 58.13 | 59.33 |
| Tax % | 31.4% | 34.3% | 34.5% | 34.3% | 28.4% | 26% | 27% | 27.6% | 28.8% | 25.2% | 25.7% | 25% |
| Profit After Tax | 67.32 | 100.15 | 179.97 | 164.35 | 146.29 | 143.19 | 99.13 | 46.36 | 96.55 | 170.08 | 167.66 | 178.12 |
| EPS (Basic) | 2.71 | 3.86 | 6.93 | 6.30 | 5.34 | 5.23 | 3.62 | 1.69 | 3.52 | 6.21 | 6.12 | 6.18 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10,176.33 | 10,313.27 | 9,617.92 | 8,032.06 | 6,134.52 | 6,094.84 | 7,613.35 |
| YOY Revenue Growth % | -1.33% | 7.23% | 19.74% | 30.93% | 0.65% | -19.95% | - |
| Other Income | 68.33 | 36.22 | 31.52 | 30.20 | 35.60 | 25.39 | 76.32 |
| Total Income | 10,244.66 | 10,349.49 | 9,649.44 | 8,062.26 | 6,170.12 | 6,120.23 | 7,689.67 |
| Total Expenses + | 9,704.69 | 7,929.75 | 7,788.37 | 6,889.66 | 4,747.34 | 4,714.16 | 5,789.15 |
| Cost of Materials Consumed | 5,737.08 | 5,512.66 | 5,707.01 | 5,099.09 | 3,255.87 | 3,157.83 | 4,071.30 |
| Employee Benefit Expense | 819.27 | 836.20 | 707.54 | 607.40 | 547.99 | 553.76 | 560.36 |
| Other Expenses | 1,618.47 | 1,580.89 | 1,373.82 | 1,183.17 | 943.48 | 1,002.57 | 1,157.49 |
| Operating Profit | 471.64 | 2,383.52 | 1,829.55 | 1,142.40 | 1,387.18 | 1,380.68 | 1,824.20 |
| OPM % | 4.6% | 23.1% | 19% | 14.2% | 22.6% | 22.7% | 24% |
| Profit Before Exceptional | 539.97 | 903.22 | 306.24 | 260.35 | 374.35 | 92.32 | 302.88 |
| Exceptional Items | -10.86 | -21.25 | -36.17 | 3.95 | 21.21 | -7.15 | 1.80 |
| Profit Before Tax + | 529.11 | 881.97 | 270.07 | 264.30 | 395.56 | 85.17 | 304.68 |
| Tax Expense | 143.88 | 291.21 | 86.30 | 81.26 | 139.11 | -143.49 | 100.28 |
| Tax % | 27.2% | 33% | 32% | 30.7% | 35.2% | -168.5% | 32.9% |
| Profit After Tax | 385.23 | 590.76 | 183.77 | 183.04 | 256.45 | 228.66 | 204.40 |
| EPS (Basic) | 14.06 | 22.42 | 7.45 | 7.43 | 10.42 | 9.29 | 9.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,900.03 | 4,787.79 | 4,363.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,644.92 | 3,560.20 | 3,362.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 273.82 | 316.92 | 100.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 783.38 | 783.22 | 786.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 12.54 | 12.02 | 7.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5,077.74 | 4,764.83 | 3,642.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,519.20 | 1,396.54 | 1,291.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,265.86 | 2,169.88 | 1,774.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 51.28 | 64.64 | 50.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 11.29 | 11.23 | 11.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 54.80 | 52.14 | 49.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,137.91 | 3,843.89 | 2,839.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,197.15 | 2,125.90 | 1,892.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3,587.91 | 3,530.69 | 3,224.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,785.06 | 5,656.59 | 5,116.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 403.32 | 1,098.04 | 676.85 | 73.32 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -301.38 | -1,009.34 | -268.14 | -202.70 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -115.31 | -74.29 | -411.64 | 141.43 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -13.36 | 14.41 | -2.93 | 12.05 | 0.00 | 0.00 | 0.00 |