Jubilant Ingrevia Limited (JUBLINGREA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 1,061.01 1,030.72 1,003.09 916.70 1,036.74 969.09 1,005.39 994.77 971.98 973.08 1,054.18 1,018.01
YOY Revenue Growth % -15.92% -10.97% -19.78% -15.94% -2.29% -5.98% 0.23% 8.52% -6.25% 0.41% 4.85% 2.34%
Other Income 8.36 9.61 8.03 8.11 9.77 9.22 8.97 27.22 35.60 11.10 10.91 31.88
Total Income 1,069.37 1,040.33 1,011.12 924.81 1,046.51 978.31 1,014.36 1,021.99 1,007.58 984.18 1,065.09 1,049.89
Total Expenses + 914.83 958.86 841.56 840.53 832.48 874.76 873.19 867.81 896.63 904.76 1,005.63 962.25
Cost of Materials Consumed 544.58 578.91 472.68 501.13 486.33 530.32 505.62 527.44 496.37 475.49 556.56 525.30
Employee Benefit Expense 76.26 83.65 92.53 90.05 76.56 91.62 101.77 93.73 86.25 96.61 95.12 89.43
Other Expenses 293.99 296.30 276.35 249.35 269.59 252.82 265.80 246.64 239.94 223.08 255.24 249.30
Operating Profit 146.18 71.86 161.53 76.17 204.26 94.33 132.20 126.96 75.35 68.32 48.55 55.76
OPM % 13.8% 7% 16.1% 8.3% 19.7% 9.7% 13.1% 12.8% 7.8% 7% 4.6% 5.5%
Profit Before Tax + 56.45 76.78 79.78 30.01 52.43 44.34 82.50 105.57 110.95 79.42 59.46 75.42
Tax Expense 17.78 21.96 22.46 10.68 21.45 11.57 22.32 24.97 21.08 20.41 15.43 15.71
Tax % 31.5% 28.6% 28.2% 35.6% 40.9% 26.1% 27.1% 23.7% 19% 25.7% 26% 20.8%
Profit After Tax 38.67 54.82 57.32 19.33 30.98 32.77 60.18 80.60 89.87 59.01 44.03 59.71
EPS (Basic) 2.43 3.44 3.60 1.21 1.94 2.06 3.78 5.06 5.64 3.70 2.77 3.75

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 3,941.23 3,987.25 4,559.57 4,860.42 668.93
YOY Revenue Growth % -1.15% -12.55% -6.19% 626.6% -
Other Income 81.01 35.52 31.03 28.82 2.45
Total Income 4,022.24 4,022.77 4,590.60 4,889.24 671.38
Total Expenses + 3,678.88 3,473.43 4,075.98 4,023.74 547.65
Cost of Materials Consumed 2,059.75 2,039.05 2,547.76 2,798.18 363.46
Employee Benefit Expense 376.07 342.79 305.88 292.41 43.11
Other Expenses 1,002.50 1,091.59 1,222.34 933.15 141.08
Operating Profit 262.35 513.82 483.59 836.68 121.28
OPM % 6.7% 12.9% 10.6% 17.2% 18.1%
Profit Before Exceptional 343.36 239.00 367.58 675.47 68.48
Exceptional Items 0.00 0.00 0.00 0.00 -12.94
Profit Before Tax + 343.36 239.00 367.58 675.47 55.54
Tax Expense 79.94 76.55 114.17 223.22 16.95
Tax % 23.3% 32% 31.1% 33% 30.5%
Profit After Tax 263.42 162.45 253.41 452.25 38.59
EPS (Basic) 16.54 10.20 15.91 28.39 14.75

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 2,863.62 2,797.32 2,461.21 0.00 0.00
Property, Plant & Equipment 2,318.33 2,215.29 1,698.37 0.00 0.00
Capital Work in Progress 196.75 180.33 476.52 0.00 0.00
Non-Current Investments 309.76 296.97 171.89 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 17.09 13.58 77.06 0.00 0.00
Current Assets + 1,657.10 1,543.08 1,597.18 0.00 0.00
Inventories 804.37 775.32 880.27 0.00 0.00
Trade Receivables 573.27 563.22 496.92 0.00 0.00
Cash and Cash Equivalents 41.07 18.70 24.66 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 15.93 15.93 15.93 0.00 0.00
Other Equity 2,424.95 2,231.13 2,142.64 0.00 0.00
Non-Current Liabilities 666.21 705.25 630.42 0.00 0.00
Current Liabilities 1,413.63 1,388.09 1,269.40 0.00 0.00
Total Liabilities 2,079.84 2,093.34 1,899.82 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 441.34 393.64 445.64 586.80 0.00
Cash from Investing Activities -210.55 -463.67 -475.28 -220.76 0.00
Cash from Financing Activities -208.42 64.07 32.80 -410.23 0.00
Net Increase/Decrease in Cash 22.37 -5.96 3.16 -44.19 0.00