Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 185.17 | 81.36 | 55.80 | 128.96 | 88.29 | 107.49 | 137.35 | 164.69 | 156.16 | 150.60 | 208.96 | 234.36 |
| YOY Revenue Growth % | 1083.11% | 485.96% | 27.21% | -17.25% | -52.32% | 32.12% | 146.15% | 27.71% | 76.87% | 40.1% | 52.14% | 42.3% |
| Other Income | 0.49 | 2.89 | 7.17 | 1.09 | 1.30 | 1.80 | 1.29 | 2.28 | 6.24 | 4.61 | 5.11 | 6.40 |
| Total Income | 185.65 | 84.25 | 62.97 | 130.05 | 89.60 | 109.29 | 138.64 | 166.97 | 162.40 | 155.21 | 214.07 | 240.76 |
| Total Expenses + | 171.24 | 71.63 | 63.35 | 121.46 | 94.86 | 93.69 | 109.46 | 154.66 | 152.16 | 145.04 | 198.61 | 221.91 |
| Cost of Materials Consumed | 95.48 | 42.39 | 22.80 | 39.02 | 42.99 | 38.14 | 47.73 | 66.89 | 91.28 | 91.01 | 119.74 | 131.75 |
| Employee Benefit Expense | 9.21 | 1.10 | 13.49 | 11.40 | 4.81 | 13.91 | 14.87 | 15.80 | 17.97 | 18.34 | 19.84 | 13.61 |
| Other Expenses | 66.54 | 28.14 | 27.07 | 71.04 | 47.06 | 41.65 | 46.86 | 77.90 | 48.98 | 53.88 | 64.91 | 76.50 |
| Operating Profit | 13.92 | 9.73 | -7.55 | 7.50 | -6.56 | 13.80 | 27.89 | 10.03 | 4.00 | 5.56 | 10.35 | 12.45 |
| OPM % | 7.5% | 12% | -13.5% | 5.8% | -7.4% | 12.8% | 20.3% | 6.1% | 2.6% | 3.7% | 5% | 5.3% |
| Profit Before Tax + | 2.52 | 11.19 | 1.08 | 5.09 | 5.19 | 6.70 | 11.47 | 12.31 | 10.24 | 10.17 | 15.46 | 18.85 |
| Tax Expense | 0.00 | 0.00 | 0.00 | -9.57 | 0.10 | -0.37 | -0.24 | 0.36 | -0.92 | 0.45 | -1.56 | 0.71 |
| Tax % | 0% | 0% | 0% | -188% | 1.8% | -5.5% | -2.1% | 2.9% | -9% | 4.4% | -10.1% | 3.8% |
| Profit After Tax | 2.52 | 11.19 | 1.08 | 14.66 | 5.09 | 7.06 | 11.71 | 11.95 | 11.16 | 9.72 | 17.02 | 18.14 |
| EPS (Basic) | 0.04 | 0.18 | 0.02 | 0.21 | 0.06 | 0.08 | 0.14 | 0.14 | 0.09 | 0.08 | 0.14 | 0.15 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 497.83 | 451.38 | 229.23 | 4.39 | 0.00 | 2.07 | 98.22 |
| YOY Revenue Growth % | 10.29% | 96.91% | 5123.21% | - | -100% | -97.89% | - |
| Other Income | 6.67 | 11.64 | 1.84 | 1.05 | 0.15 | 0.39 | 5.94 |
| Total Income | 504.50 | 463.02 | 231.07 | 5.44 | 0.15 | 2.46 | 104.16 |
| Total Expenses + | 468.84 | 428.01 | 254.42 | 36.64 | 254.74 | 812.39 | 730.02 |
| Cost of Materials Consumed | 195.75 | 200.02 | 152.87 | 3.20 | 5.24 | 6.60 | 41.23 |
| Employee Benefit Expense | 49.38 | 35.21 | 25.61 | 4.35 | 3.98 | 10.88 | 86.17 |
| Other Expenses | 213.46 | 192.79 | 75.94 | 29.09 | 245.53 | 794.92 | 602.61 |
| Operating Profit | 28.99 | 23.37 | -25.18 | -32.25 | -254.74 | -810.32 | -631.79 |
| OPM % | 5.8% | 5.2% | -11% | -734.9% | 0% | -39136.6% | -643.2% |
| Profit Before Exceptional | 35.66 | 19.88 | -4.06 | -42.64 | -1,758.47 | -2,300.02 | -1,750.83 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 35.66 | 19.88 | -4.06 | -42.64 | -1,758.47 | -2,300.02 | -1,750.83 |
| Tax Expense | -0.15 | -9.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | -0.4% | -48.1% | - | - | - | - | - |
| Profit After Tax | 35.81 | 29.44 | -4.06 | -42.64 | -1,758.47 | -2,300.02 | -1,750.83 |
| EPS (Basic) | 0.41 | 0.42 | -0.06 | -1.02 | -160.55 | -209.99 | -159.85 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 55.22 | 45.25 | 42.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 42.13 | 32.97 | 31.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 7.60 | 7.55 | 7.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.05 | 0.07 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,942.24 | 2,296.08 | 2,241.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 94.34 | 71.80 | 72.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,136.85 | 2,022.75 | 1,990.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 463.83 | 38.50 | 30.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 237.69 | 146.19 | 126.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 349.14 | -139.13 | -70.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,951.52 | 2,006.62 | 1,888.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 459.11 | 327.66 | 339.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,410.63 | 2,334.28 | 2,228.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -177.08 | -19.34 | -36.00 | -99.54 | -2.03 | 0.00 | 0.00 |
| Cash from Investing Activities | -12.84 | -6.94 | -10.53 | -0.18 | 0.15 | 0.00 | 0.00 |
| Cash from Financing Activities | 615.25 | 34.47 | -6.71 | 170.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 425.33 | 8.19 | -53.24 | 70.28 | -1.88 | 0.00 | 0.00 |