Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 177.96 | 133.64 | 182.39 | 123.86 | 167.98 | 88.20 | 128.00 | 121.17 | 139.54 | 85.97 | 134.55 | 110.34 |
| YOY Revenue Growth % | 68.91% | -17.82% | 1.3% | -40.12% | -5.6% | -34% | -29.82% | -2.17% | -16.94% | -2.53% | 5.11% | -8.94% |
| Other Income | 0.24 | 1.29 | 2.40 | 1.73 | 1.58 | 1.66 | 2.01 | 1.63 | 7.68 | 4.04 | 1.15 | 1.41 |
| Total Income | 178.20 | 134.93 | 184.79 | 125.59 | 169.56 | 89.87 | 130.02 | 122.79 | 147.22 | 90.01 | 135.69 | 111.75 |
| Total Expenses + | 143.33 | 127.60 | 181.80 | 131.05 | 125.57 | 91.49 | 112.56 | 123.88 | 142.73 | 96.95 | 135.44 | 119.05 |
| Cost of Materials Consumed | 113.35 | 99.47 | 150.49 | 101.40 | 91.71 | 66.94 | 82.20 | 90.62 | 80.73 | 61.53 | 88.30 | 78.63 |
| Employee Benefit Expense | 12.61 | 14.02 | 14.06 | 13.68 | 13.64 | 13.62 | 13.05 | 14.72 | 17.68 | 13.99 | 14.24 | 14.72 |
| Other Expenses | 17.38 | 14.11 | 17.25 | 15.98 | 20.22 | 10.93 | 17.31 | 18.54 | 28.02 | 20.06 | 25.20 | 25.08 |
| Operating Profit | 34.63 | 6.05 | 0.59 | -7.19 | 42.41 | -3.29 | 15.44 | -2.72 | -3.19 | -10.98 | -0.90 | -8.70 |
| OPM % | 19.5% | 4.5% | 0.3% | -5.8% | 25.2% | -3.7% | 12.1% | -2.2% | -2.3% | -12.8% | -0.7% | -7.9% |
| Profit Before Tax + | 17.09 | 7.52 | 7.54 | 4.27 | 22.88 | 3.39 | 16.83 | 8.72 | 12.98 | -6.94 | 0.25 | -7.29 |
| Tax Expense | 4.87 | 1.96 | 1.84 | 0.98 | 5.76 | 0.83 | 4.11 | 2.12 | 0.99 | -0.10 | -0.71 | -2.86 |
| Tax % | 28.5% | 26% | 24.4% | 23% | 25.2% | 24.4% | 24.4% | 24.4% | 7.6% | - | -282.2% | - |
| Profit After Tax | 12.22 | 5.57 | 5.70 | 3.29 | 17.12 | 2.56 | 12.72 | 6.60 | 11.99 | -6.84 | 0.96 | -4.43 |
| EPS (Basic) | 3.66 | 1.66 | 1.66 | 0.94 | 4.89 | 0.73 | 3.64 | 1.89 | 3.43 | -1.96 | 0.56 | -1.27 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 476.85 | 607.77 | 670.01 | 405.90 | 274.24 | 220.19 | 0.00 |
| YOY Revenue Growth % | -21.54% | -9.29% | 65.07% | 48.01% | 24.55% | - | - |
| Other Income | 12.98 | 6.88 | 3.17 | 2.25 | 2.87 | 2.94 | 0.00 |
| Total Income | 489.83 | 614.65 | 673.18 | 408.15 | 277.11 | 223.13 | 0.00 |
| Total Expenses + | 456.40 | 565.80 | 601.53 | 365.88 | 200.13 | 238.17 | 0.00 |
| Cost of Materials Consumed | 320.49 | 443.06 | 492.10 | 288.49 | 143.13 | 165.32 | 0.00 |
| Employee Benefit Expense | 59.08 | 55.39 | 47.72 | 37.87 | 27.43 | 32.03 | 0.00 |
| Other Expenses | 74.74 | 67.35 | 61.71 | 39.52 | 29.57 | 40.82 | 0.00 |
| Operating Profit | 20.45 | 41.97 | 68.48 | 40.03 | 74.12 | -17.98 | 0.00 |
| OPM % | 4.3% | 6.9% | 10.2% | 9.9% | 27% | -8.2% | 0% |
| Profit Before Exceptional | 33.43 | 42.22 | 54.85 | 43.28 | 31.25 | 6.29 | 0.00 |
| Exceptional Items | 8.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 41.92 | 42.22 | 54.85 | 43.28 | 31.25 | 6.29 | 0.00 |
| Tax Expense | 8.05 | 10.54 | 16.78 | 13.23 | 7.07 | 1.47 | 0.00 |
| Tax % | 19.2% | 25% | 30.6% | 30.6% | 22.6% | 23.4% | - |
| Profit After Tax | 33.87 | 31.67 | 38.08 | 30.06 | 24.19 | 4.82 | 0.00 |
| EPS (Basic) | 9.69 | 9.18 | 11.75 | 9.42 | 7.58 | 2.32 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 291.01 | 248.87 | 210.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 192.13 | 178.36 | 160.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 50.35 | 20.37 | 5.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 36.94 | 40.29 | 25.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.93 | 5.00 | 7.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 498.55 | 465.38 | 424.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 290.15 | 238.50 | 209.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 90.92 | 99.15 | 109.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.95 | 6.45 | 1.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 53.49 | 35.18 | 18.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 17.49 | 17.49 | 16.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 447.87 | 432.89 | 367.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 24.93 | 18.36 | 23.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 299.27 | 245.51 | 227.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 324.20 | 263.88 | 250.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 45.17 | 32.79 | -5.67 | -58.29 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -65.83 | -51.61 | -26.87 | 26.21 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 16.16 | 23.34 | 34.30 | 39.41 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -4.50 | 4.53 | 1.77 | 7.32 | 0.00 | 0.00 | 0.00 |