Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 84.74 | 88.78 | 92.74 | 81.10 | 88.01 | 359.93 | 92.14 | 97.15 | 98.88 | 110.10 | 232.76 | 115.57 |
| YOY Revenue Growth % | 36.79% | 28.59% | 23.82% | 6.53% | 3.86% | 305.42% | -0.65% | 19.79% | 12.35% | -69.41% | 152.62% | 18.96% |
| Other Income | 2.85 | 2.41 | 1.59 | 4.25 | 194.83 | 10.24 | 5.26 | 1.83 | 3.38 | 4.74 | 8.89 | 21.59 |
| Total Income | 87.59 | 91.19 | 94.33 | 85.35 | 282.84 | 370.17 | 97.40 | 98.98 | 102.26 | 114.84 | 241.65 | 137.16 |
| Total Expenses + | 64.20 | 67.33 | 66.55 | 62.38 | 81.75 | 113.67 | 69.80 | 80.23 | 91.10 | 99.04 | 206.35 | 102.60 |
| Cost of Materials Consumed | 20.36 | 22.21 | 21.53 | 19.01 | 19.99 | 22.91 | 21.90 | 27.52 | 31.00 | 31.87 | 66.14 | 36.57 |
| Employee Benefit Expense | 23.63 | 23.36 | 24.66 | 22.84 | 20.69 | 47.74 | 23.48 | 25.52 | 26.20 | 29.17 | 57.20 | 30.05 |
| Other Expenses | 20.21 | 21.76 | 20.36 | 20.53 | 41.07 | 43.02 | 24.42 | 27.19 | 28.09 | 32.94 | 67.81 | 36.27 |
| Operating Profit | 20.54 | 21.45 | 26.19 | 18.72 | 6.26 | 246.26 | 22.34 | 16.92 | 7.78 | 11.06 | 26.41 | 12.97 |
| OPM % | 24.2% | 24.2% | 28.2% | 23.1% | 7.1% | 68.4% | 24.2% | 17.4% | 7.9% | 10% | 11.3% | 11.2% |
| Profit Before Tax + | 16.97 | 19.10 | 21.50 | 17.64 | 195.81 | 39.26 | 19.96 | 14.46 | 11.16 | 15.80 | 35.30 | 34.56 |
| Tax Expense | 4.30 | 4.84 | 5.45 | 4.49 | 19.19 | 11.30 | 4.87 | -1.67 | 2.92 | 3.90 | 8.96 | 4.11 |
| Tax % | 25.3% | 25.3% | 25.3% | 25.5% | 9.8% | 28.8% | 24.4% | -11.5% | 26.2% | 24.7% | 25.4% | 11.9% |
| Profit After Tax | 12.67 | 14.26 | 16.05 | 13.15 | 176.62 | 27.96 | 15.09 | 16.13 | 8.24 | 11.90 | 26.34 | 30.45 |
| EPS (Basic) | 9.97 | 11.37 | 12.80 | 10.49 | 140.87 | 13.78 | 12.07 | 12.97 | 6.64 | 9.68 | 21.43 | 24.76 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 369.57 | 350.63 | 304.81 | 217.96 | 146.89 | 180.59 | 175.20 |
| YOY Revenue Growth % | 5.4% | 15.03% | 39.85% | 48.38% | -18.66% | 3.08% | - |
| Other Income | 14.07 | 203.07 | 58.80 | 5.51 | 2.52 | 5.27 | 3.87 |
| Total Income | 383.64 | 553.70 | 363.61 | 223.47 | 149.41 | 185.86 | 179.07 |
| Total Expenses + | 324.84 | 278.01 | 254.74 | 178.12 | 120.59 | 151.33 | 142.66 |
| Cost of Materials Consumed | 102.51 | 82.74 | 77.57 | 57.57 | 35.23 | 45.22 | 44.50 |
| Employee Benefit Expense | 98.05 | 91.56 | 101.60 | 64.91 | 49.70 | 55.31 | 49.08 |
| Other Expenses | 102.68 | 103.71 | 75.57 | 55.64 | 35.66 | 50.80 | 49.08 |
| Operating Profit | 44.73 | 72.62 | 50.07 | 39.84 | 26.30 | 29.26 | 32.54 |
| OPM % | 12.1% | 20.7% | 16.4% | 18.3% | 17.9% | 16.2% | 18.6% |
| Profit Before Exceptional | 58.80 | 254.02 | 89.24 | 26.50 | 5.15 | 13.88 | 22.30 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 58.80 | 254.02 | 89.24 | 26.50 | 5.15 | 13.88 | 22.30 |
| Tax Expense | 9.56 | 33.96 | 20.01 | 5.90 | 1.76 | 4.75 | 6.55 |
| Tax % | 16.3% | 13.4% | 22.4% | 22.3% | 34.2% | 34.2% | 29.4% |
| Profit After Tax | 49.24 | 220.06 | 69.23 | 20.60 | 3.39 | 9.13 | 15.75 |
| EPS (Basic) | 39.68 | 175.52 | 54.49 | 16.31 | 2.91 | 7.84 | 13.86 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 377.33 | 308.76 | 290.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 170.59 | 101.78 | 102.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 12.32 | 34.32 | 9.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 164.83 | 137.59 | 146.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.52 | 10.00 | 8.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 166.62 | 256.97 | 123.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 56.45 | 45.70 | 39.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 67.63 | 51.51 | 60.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.45 | 136.05 | 5.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 12.39 | 12.62 | 12.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 319.00 | 384.46 | 240.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 93.06 | 41.63 | 46.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 119.50 | 127.02 | 113.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 212.56 | 168.65 | 160.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 15.95 | 79.73 | 40.21 | 40.90 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -48.98 | 149.78 | -16.11 | -41.59 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -100.56 | -98.50 | -32.41 | 3.34 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -133.60 | 131.01 | -8.31 | 2.65 | 0.00 | 0.00 | 0.00 |