Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 734.74 | 501.44 | 431.24 | 549.48 | 372.10 | 147.37 | 16.14 | 180.55 | 246.46 | 90.94 | 233.48 | 159.65 |
| YOY Revenue Growth % | 101.79% | -55.97% | 179.17% | 90.86% | -49.36% | -70.61% | -96.26% | -67.14% | -33.77% | -38.29% | 1346.59% | -11.58% |
| Other Income | 21.85 | 13.06 | 10.74 | 11.68 | 14.99 | 10.67 | 12.97 | 10.67 | 15.79 | 17.15 | 35.07 | 15.74 |
| Total Income | 756.59 | 514.50 | 441.98 | 561.16 | 387.09 | 158.04 | 29.11 | 191.22 | 262.25 | 108.09 | 268.55 | 175.39 |
| Total Expenses + | 659.57 | 537.41 | 460.52 | 598.66 | 534.10 | 134.55 | 81.06 | 170.88 | 301.75 | 146.58 | 324.19 | 162.26 |
| Cost of Materials Consumed | 467.04 | 386.14 | 312.10 | 437.52 | 384.29 | 54.59 | 19.96 | 80.90 | 6.83 | 0.00 | 3.39 | -2.25 |
| Employee Benefit Expense | 29.22 | 38.49 | 41.66 | 38.41 | 43.90 | 40.58 | 39.15 | 38.31 | 39.31 | 37.45 | 71.39 | 39.98 |
| Other Expenses | 163.31 | 112.78 | 106.76 | 122.73 | 105.91 | 39.38 | 21.95 | 51.67 | 107.40 | 84.39 | 208.08 | 111.28 |
| Operating Profit | 75.17 | -35.97 | -29.28 | -49.18 | -162.00 | 12.82 | -64.92 | 9.67 | -55.29 | -55.64 | -90.71 | -2.61 |
| OPM % | 10.2% | -7.2% | -6.8% | -9% | -43.5% | 8.7% | -402.2% | 5.4% | -22.4% | -61.2% | -38.9% | -1.6% |
| Profit Before Tax + | 57.61 | -61.68 | -17.92 | 36.96 | -21.06 | -48.63 | -69.72 | -47.22 | -39.50 | -38.49 | -55.64 | 13.13 |
| Tax Expense | -24.60 | -3.64 | 3.47 | -2.07 | 21.85 | 2.09 | -0.51 | 0.57 | -2.64 | -0.70 | -0.69 | -5.00 |
| Tax % | -42.7% | - | - | -5.6% | - | - | - | - | - | - | - | -38.1% |
| Profit After Tax | 82.21 | -58.04 | -21.39 | 39.03 | -42.91 | -50.72 | -69.21 | -47.79 | -36.86 | -37.79 | -54.95 | 18.13 |
| EPS (Basic) | 1.35 | -0.95 | -0.35 | 0.64 | -0.71 | -0.83 | -1.14 | -0.79 | -0.61 | -0.62 | -0.90 | 0.30 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 590.52 | 1,854.07 | 1,543.42 | 3,006.45 | 2,383.61 | 1,937.65 | 1,887.71 |
| YOY Revenue Growth % | -68.15% | 20.13% | -48.66% | 26.13% | 23.02% | 2.65% | - |
| Other Income | 50.10 | 50.66 | 80.39 | 74.29 | 94.22 | 118.88 | 124.97 |
| Total Income | 640.62 | 1,904.73 | 1,623.81 | 3,080.74 | 2,477.83 | 2,056.53 | 2,012.68 |
| Total Expenses + | 845.69 | 2,130.69 | 1,717.52 | 2,592.14 | 2,004.40 | 1,945.57 | 1,848.80 |
| Cost of Materials Consumed | 162.28 | 1,520.05 | 1,131.79 | 1,963.26 | 1,476.81 | 1,384.23 | 1,286.85 |
| Employee Benefit Expense | 157.35 | 162.46 | 166.13 | 188.33 | 186.36 | 169.40 | 168.21 |
| Other Expenses | 220.40 | 448.18 | 419.60 | 440.55 | 341.23 | 391.94 | 393.74 |
| Operating Profit | -255.17 | -276.62 | -174.10 | 414.31 | 379.21 | -7.92 | 38.91 |
| OPM % | -43.2% | -14.9% | -11.3% | 13.8% | 15.9% | -0.4% | 2.1% |
| Profit Before Exceptional | -205.07 | -63.70 | -122.76 | 411.03 | 410.23 | 63.68 | 184.12 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -205.07 | -63.70 | -122.76 | 411.03 | 410.23 | 63.68 | 184.12 |
| Tax Expense | -0.49 | 19.61 | -25.09 | 97.62 | 109.06 | 20.20 | 72.26 |
| Tax % | - | - | - | 23.8% | 26.6% | 31.7% | 39.2% |
| Profit After Tax | -204.58 | -83.31 | -97.67 | 313.41 | 301.17 | 43.48 | 111.86 |
| EPS (Basic) | -3.37 | -1.37 | -1.61 | 5.16 | 4.87 | 0.70 | 1.78 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,187.27 | 1,116.11 | 1,057.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 241.78 | 263.36 | 174.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 168.56 | 150.54 | 166.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 540.32 | 1.05 | 1.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,101.14 | 1,322.03 | 1,880.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 119.21 | 464.07 | 333.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 26.52 | 7.08 | 354.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 219.31 | 113.48 | 508.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 607.75 | 607.75 | 607.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,103.75 | 1,310.75 | 1,394.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 267.17 | 220.50 | 225.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 309.74 | 299.15 | 710.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 576.91 | 519.64 | 936.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 343.31 | 104.73 | -309.36 | 69.92 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -157.46 | -127.39 | 129.19 | -132.39 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -80.02 | -372.44 | 337.05 | -164.77 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 105.82 | -395.10 | 156.87 | -227.24 | 0.00 | 0.00 | 0.00 |