KIRLOSKAR BROTHERS LTD. (KIRLOSBROS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 581.20 595.20 644.00 899.70 665.20 690.30 660.50 885.40 620.60 650.50 647.90 909.10
YOY Revenue Growth % 7.15% 0.61% 5.25% 13.31% 14.45% 15.98% 2.56% -1.59% -6.7% -5.77% -1.91% 2.68%
Other Income 4.50 10.20 4.20 17.00 9.60 9.90 8.40 13.00 12.40 13.00 10.40 11.60
Total Income 585.70 605.40 648.20 916.70 674.80 700.20 668.90 898.40 633.00 663.50 658.30 920.70
Total Expenses + 532.30 514.70 554.30 705.50 605.90 585.20 589.60 763.30 569.70 612.80 551.10 777.30
Cost of Materials Consumed 336.00 298.90 324.40 448.60 361.70 349.40 345.70 398.50 336.00 335.10 325.30 490.40
Employee Benefit Expense 77.60 88.30 83.00 94.20 92.00 86.00 85.80 89.60 95.90 95.60 94.40 89.50
Other Expenses 118.70 127.50 146.90 162.70 152.20 149.80 158.10 176.40 137.60 153.70 71.60 164.20
Operating Profit 48.90 80.50 89.70 194.20 59.30 105.10 70.90 122.10 50.90 37.70 96.80 131.80
OPM % 8.4% 13.5% 13.9% 21.6% 8.9% 15.2% 10.7% 13.8% 8.2% 5.8% 14.9% 14.5%
Profit Before Tax + 45.00 49.70 62.30 165.50 56.40 82.50 73.30 135.10 63.30 50.70 92.00 117.20
Tax Expense 11.30 14.60 16.70 36.50 15.50 19.50 15.10 35.10 16.30 13.10 24.90 30.00
Tax % 25.1% 29.4% 26.8% 22.1% 27.5% 23.6% 20.6% 26% 25.8% 25.8% 27.1% 25.6%
Profit After Tax 33.70 35.10 45.60 129.00 40.90 63.00 58.20 100.00 47.00 37.60 67.10 87.20
EPS (Basic) 4.24 4.42 5.74 16.25 5.15 7.93 7.34 12.59 5.93 4.73 8.45 10.98

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 2,901.40 2,720.10 2,539.90 2,165.90 1,799.90 2,097.00 2,223.50
YOY Revenue Growth % 6.67% 7.09% 17.27% 20.33% -14.17% -5.69% -
Other Income 40.80 35.90 33.00 35.70 19.00 25.40 24.70
Total Income 2,942.20 2,756.00 2,572.90 2,201.60 1,818.90 2,122.40 2,248.20
Total Expenses + 2,605.70 2,306.70 2,147.30 1,898.50 1,426.80 1,796.50 1,822.10
Cost of Materials Consumed 1,455.30 1,407.90 1,325.90 1,206.50 869.60 1,032.50 1,081.40
Employee Benefit Expense 353.30 343.10 287.30 250.90 225.50 258.20 240.70
Other Expenses 636.40 555.70 534.10 441.10 331.70 505.80 500.00
Operating Profit 295.70 413.40 392.60 267.40 373.10 300.50 401.40
OPM % 10.2% 15.2% 15.5% 12.3% 20.7% 14.3% 18.1%
Profit Before Exceptional 336.50 323.20 221.20 136.20 129.00 126.40 124.20
Exceptional Items 10.80 -0.70 -13.90 -25.10 -4.10 -6.40 0.00
Profit Before Tax + 347.30 322.50 207.30 111.10 124.90 120.00 124.20
Tax Expense 85.20 79.10 54.70 32.90 31.70 40.80 36.80
Tax % 24.5% 24.5% 26.4% 29.6% 25.4% 34% 29.6%
Profit After Tax 262.10 243.40 152.60 78.20 93.20 79.20 87.40
EPS (Basic) 33.01 30.65 19.22 9.85 11.74 9.97 11.00

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 1,088.70 909.40 880.80 0.00 0.00 0.00 0.00
Property, Plant & Equipment 432.80 426.60 331.50 0.00 0.00 0.00 0.00
Capital Work in Progress 28.40 23.70 78.50 0.00 0.00 0.00 0.00
Non-Current Investments 444.50 297.50 297.50 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 5.90 2.90 3.60 0.00 0.00 0.00 0.00
Current Assets + 1,637.30 1,647.80 1,503.90 0.00 0.00 0.00 0.00
Inventories 510.50 491.80 439.40 0.00 0.00 0.00 0.00
Trade Receivables 388.40 444.30 369.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 92.40 151.70 148.40 0.00 0.00 0.00 0.00
Current Investments 292.00 229.20 193.70 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 15.90 15.90 15.90 0.00 0.00 0.00 0.00
Other Equity 1,646.70 1,436.30 1,235.80 0.00 0.00 0.00 0.00
Non-Current Liabilities 109.60 107.00 153.50 0.00 0.00 0.00 0.00
Current Liabilities 953.80 998.00 979.50 0.00 0.00 0.00 0.00
Total Liabilities 1,063.40 1,105.00 1,133.00 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 259.30 208.80 249.40 77.90 0.00 0.00 0.00
Cash from Investing Activities -228.20 -88.90 -2.90 -43.80 0.00 0.00 0.00
Cash from Financing Activities -87.00 -113.40 -155.10 61.80 0.00 0.00 0.00
Net Increase/Decrease in Cash -59.30 3.30 88.50 94.50 0.00 0.00 0.00