Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 97.71 | 145.78 | 133.96 | 164.13 | 173.05 | 190.44 | 215.88 | 276.32 | 300.17 | 196.69 | 120.10 | 164.35 |
| YOY Revenue Growth % | -61.46% | -41.55% | -5.44% | 140.6% | 77.11% | 30.63% | 61.16% | 68.35% | 73.45% | 3.28% | -44.37% | -40.52% |
| Other Income | 16.09 | 2.06 | 5.52 | 8.04 | 9.06 | 4.59 | 5.03 | 11.56 | 15.43 | 4.62 | 16.24 | 9.07 |
| Total Income | 113.80 | 147.84 | 139.48 | 172.17 | 182.11 | 195.02 | 220.91 | 287.88 | 315.60 | 201.31 | 136.34 | 173.41 |
| Total Expenses + | 126.33 | 116.49 | 134.31 | 127.33 | 178.63 | 149.51 | 189.44 | 221.19 | 260.12 | 166.37 | 139.05 | 158.43 |
| Cost of Materials Consumed | 69.50 | 66.51 | 64.78 | 60.56 | 105.57 | 78.71 | 110.14 | 109.99 | 140.40 | 72.03 | 65.88 | 49.15 |
| Employee Benefit Expense | 24.52 | 26.59 | 29.26 | 29.25 | 34.30 | 35.39 | 41.28 | 42.06 | 39.61 | 35.33 | 36.08 | 32.57 |
| Other Expenses | 32.30 | 23.39 | 40.27 | 37.52 | 38.76 | 35.41 | 38.01 | 69.13 | 59.59 | 35.20 | 35.69 | 36.27 |
| Operating Profit | -28.62 | 29.29 | -0.35 | 36.80 | -5.58 | 40.93 | 26.45 | 55.13 | 40.05 | 30.32 | -18.95 | 5.92 |
| OPM % | -29.3% | 20.1% | -0.3% | 22.4% | -3.2% | 21.5% | 12.2% | 20% | 13.3% | 15.4% | -15.8% | 3.6% |
| Profit Before Tax + | 6.66 | 10.42 | 18.56 | 34.03 | 36.08 | 39.57 | 53.52 | 58.18 | 55.48 | 34.94 | 14.79 | 14.99 |
| Tax Expense | 2.44 | 2.43 | 5.35 | 13.03 | 10.09 | 9.63 | 13.57 | 14.73 | 15.87 | 8.89 | 3.92 | 4.63 |
| Tax % | 36.6% | 23.3% | 28.8% | 38.3% | 28% | 24.3% | 25.4% | 25.3% | 28.6% | 25.4% | 26.5% | 30.9% |
| Profit After Tax | 4.22 | 7.99 | 13.21 | 21.00 | 25.99 | 29.95 | 39.94 | 43.45 | 39.61 | 26.05 | 10.87 | 10.35 |
| EPS (Basic) | 0.63 | 1.20 | 1.99 | 3.16 | 3.91 | 4.50 | 6.01 | 6.53 | 1.99 | 1.31 | 0.55 | 0.52 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 982.80 | 616.92 | 557.00 | 788.33 | 455.39 | 739.21 | 606.80 |
| YOY Revenue Growth % | 59.31% | 10.76% | -29.34% | 73.11% | -38.4% | 21.82% | - |
| Other Income | 36.61 | 24.67 | 43.08 | 29.96 | 10.10 | 44.37 | 22.46 |
| Total Income | 1,019.41 | 641.59 | 600.07 | 818.29 | 465.49 | 783.58 | 629.26 |
| Total Expenses + | 812.66 | 556.76 | 468.70 | 624.35 | 355.39 | 602.53 | 504.38 |
| Cost of Materials Consumed | 439.24 | 297.43 | 240.26 | 374.31 | 195.25 | 317.06 | 282.81 |
| Employee Benefit Expense | 158.34 | 119.39 | 109.07 | 114.26 | 77.26 | 121.49 | 105.09 |
| Other Expenses | 202.15 | 139.94 | 119.37 | 135.77 | 82.88 | 163.98 | 116.48 |
| Operating Profit | 170.14 | 60.16 | 88.30 | 163.98 | 100.00 | 136.68 | 102.43 |
| OPM % | 17.3% | 9.8% | 15.9% | 20.8% | 22% | 18.5% | 16.9% |
| Profit Before Exceptional | 206.75 | 99.08 | 81.42 | 175.78 | 84.84 | 143.17 | 130.19 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 206.75 | 99.08 | 81.42 | 175.78 | 84.84 | 143.17 | 130.19 |
| Tax Expense | 53.80 | 30.89 | 22.00 | 47.50 | 24.94 | 34.50 | 48.73 |
| Tax % | 26% | 31.2% | 27% | 27% | 29.4% | 24.1% | 37.4% |
| Profit After Tax | 152.95 | 68.19 | 59.42 | 128.28 | 59.90 | 108.67 | 81.46 |
| EPS (Basic) | 7.67 | 10.25 | 8.94 | 19.29 | 9.01 | 16.34 | 12.22 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 711.45 | 589.55 | 555.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 101.53 | 114.01 | 133.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 34.41 | 26.46 | 20.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 454.55 | 332.71 | 297.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 0.06 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 682.50 | 556.12 | 453.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 189.49 | 164.09 | 116.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 339.54 | 256.81 | 203.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 35.08 | 46.46 | 41.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 19.95 | 6.65 | 6.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,085.68 | 956.35 | 898.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 12.47 | 22.45 | 14.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 275.86 | 160.22 | 90.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 288.32 | 182.66 | 104.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 78.30 | -30.11 | 241.84 | 3.48 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -151.41 | -2.16 | -243.28 | -61.55 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 61.97 | 36.88 | -62.98 | 59.91 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -11.38 | 4.67 | -65.19 | 3.47 | 0.00 | 0.00 | 0.00 |