Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 70.59 | 42.19 | 36.44 | 34.10 | 80.71 | 82.50 |
| YOY Revenue Growth % | - | - | - | - | 14.34% | 95.53% |
| Other Income | 1.65 | 1.08 | 2.76 | 0.65 | 1.17 | 3.19 |
| Total Income | 72.24 | 43.27 | 39.20 | 34.75 | 81.88 | 85.69 |
| Total Expenses + | 44.52 | 24.69 | 27.24 | 25.27 | 60.72 | 55.49 |
| Cost of Materials Consumed | 38.10 | 21.11 | 15.68 | 16.46 | 40.15 | 41.46 |
| Employee Benefit Expense | 2.18 | 1.49 | 1.76 | 1.92 | 3.91 | 3.20 |
| Other Expenses | 4.25 | 2.08 | 5.61 | 2.08 | 4.43 | 3.75 |
| Operating Profit | 26.06 | 17.51 | 9.20 | 8.83 | 19.99 | 27.01 |
| OPM % | 36.9% | 41.5% | 25.2% | 25.9% | 24.8% | 32.7% |
| Profit Before Tax + | 22.02 | 13.63 | 11.96 | 9.48 | 21.16 | 30.20 |
| Tax Expense | 5.74 | 3.57 | 3.32 | 2.35 | 4.03 | 0.00 |
| Tax % | 26.1% | 26.2% | 27.8% | 24.8% | 19% | 0% |
| Profit After Tax | 16.28 | 10.06 | 8.63 | 7.13 | 17.13 | 30.20 |
| EPS (Basic) | 15.08 | 9.31 | 8.00 | 6.60 | 15.86 | 13.25 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 149.22 |
| YOY Revenue Growth % | - |
| Other Income | 5.49 |
| Total Income | 154.71 |
| Total Expenses + | 107.10 |
| Cost of Materials Consumed | 74.89 |
| Employee Benefit Expense | 5.43 |
| Other Expenses | 11.94 |
| Operating Profit | 42.12 |
| OPM % | 28.2% |
| Profit Before Exceptional | 47.61 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 47.61 |
| Tax Expense | 12.63 |
| Tax % | 26.5% |
| Profit After Tax | 34.98 |
| EPS (Basic) | 32.39 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 231.45 |
| Property, Plant & Equipment | 119.70 |
| Capital Work in Progress | 50.15 |
| Non-Current Investments | 61.54 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.02 |
| Current Assets + | 99.22 |
| Inventories | 0.98 |
| Trade Receivables | 48.42 |
| Cash and Cash Equivalents | 4.49 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 10.80 |
| Other Equity | 182.88 |
| Non-Current Liabilities | 75.70 |
| Current Liabilities | 61.28 |
| Total Liabilities | 136.99 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 40.35 |
| Cash from Investing Activities | -128.26 |
| Cash from Financing Activities | 76.92 |
| Net Increase/Decrease in Cash | -10.98 |