Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 407.71 | 249.05 | 101.92 | 20.24 | 207.89 | 64.50 | 267.70 | 294.44 | 461.96 | 51.19 | 116.82 | 249.17 |
| YOY Revenue Growth % | 178.7% | 119.1% | 152.4% | -92.29% | -49.01% | -74.1% | 162.66% | 1354.74% | 122.21% | -20.64% | -56.36% | -15.37% |
| Other Income | 6.12 | 6.93 | 35.47 | 7.17 | 5.50 | 6.75 | 36.45 | 10.28 | 2.91 | 9.55 | 30.15 | 31.21 |
| Total Income | 413.83 | 255.98 | 137.39 | 27.41 | 213.39 | 71.25 | 304.15 | 304.72 | 464.87 | 60.74 | 146.97 | 280.38 |
| Total Expenses + | 339.39 | 238.52 | 113.20 | 49.23 | 256.77 | 218.17 | 188.44 | 217.81 | 417.10 | 88.00 | 156.53 | 250.64 |
| Cost of Materials Consumed | 294.41 | 196.56 | 73.49 | 11.93 | 186.54 | 180.33 | 152.67 | 178.14 | 209.51 | 100.61 | 586.39 | 349.80 |
| Employee Benefit Expense | 22.17 | 16.94 | 18.17 | 19.03 | 23.04 | 17.73 | 17.44 | 16.49 | 18.46 | 19.13 | 25.30 | 23.89 |
| Other Expenses | 22.81 | 25.02 | 21.54 | 18.27 | 47.19 | 20.11 | 18.33 | 23.18 | 28.24 | 21.65 | 43.02 | 41.00 |
| Operating Profit | 68.32 | 10.53 | -11.28 | -28.99 | -48.88 | -153.67 | 79.26 | 76.63 | 44.86 | -36.81 | -39.71 | -1.47 |
| OPM % | 16.8% | 4.2% | -11.1% | -143.2% | -23.5% | -238.2% | 29.6% | 26% | 9.7% | -71.9% | -34% | -0.6% |
| Profit Before Tax + | 64.66 | 6.73 | 13.93 | -56.86 | -68.03 | -44.88 | 54.62 | 33.85 | 47.77 | -27.26 | -9.56 | 29.74 |
| Tax Expense | 21.87 | 1.56 | -3.19 | -4.98 | -25.22 | -4.97 | 6.71 | 6.02 | 14.97 | -6.76 | -2.10 | 9.40 |
| Tax % | 33.8% | 23.2% | -22.9% | - | - | - | 12.3% | 17.8% | 31.3% | - | - | 31.6% |
| Profit After Tax | 42.79 | 5.17 | 17.12 | -51.88 | -42.81 | -39.91 | 47.91 | 27.83 | 32.80 | -20.50 | -7.46 | 20.34 |
| EPS (Basic) | 5.63 | 0.68 | 2.25 | -6.83 | -5.63 | -5.25 | 6.30 | 3.66 | 4.32 | -2.66 | -0.84 | 2.29 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,088.60 | 579.14 | 824.17 | 377.60 | 501.99 | 712.26 | 462.09 |
| YOY Revenue Growth % | 87.97% | -29.73% | 118.27% | -24.78% | -29.52% | 54.14% | - |
| Other Income | 56.39 | 55.14 | 20.64 | 20.34 | 25.35 | 33.04 | 54.27 |
| Total Income | 1,144.99 | 634.28 | 844.81 | 397.94 | 527.34 | 745.30 | 516.36 |
| Total Expenses + | 1,053.63 | 658.47 | 791.66 | 393.78 | 473.31 | 566.10 | 365.12 |
| Cost of Materials Consumed | 720.65 | 468.52 | 652.31 | 272.30 | 380.19 | 455.14 | 253.28 |
| Employee Benefit Expense | 70.12 | 77.36 | 69.27 | 53.74 | 47.31 | 46.19 | 42.93 |
| Other Expenses | 89.86 | 112.59 | 70.08 | 67.74 | 45.81 | 64.77 | 68.91 |
| Operating Profit | 34.97 | -79.33 | 32.51 | -16.18 | 28.68 | 146.16 | 96.97 |
| OPM % | 3.2% | -13.7% | 3.9% | -4.3% | 5.7% | 20.5% | 21% |
| Profit Before Exceptional | 91.36 | -102.24 | 6.64 | -51.53 | -11.10 | 114.65 | 107.55 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -3.35 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 91.36 | -102.24 | 6.64 | -54.88 | -11.10 | 114.65 | 107.55 |
| Tax Expense | 22.74 | -30.98 | 3.57 | 2.00 | -3.41 | 50.45 | 28.16 |
| Tax % | 24.9% | - | 53.8% | - | - | 44% | 26.2% |
| Profit After Tax | 68.62 | -71.26 | 3.07 | -56.88 | -7.69 | 64.20 | 79.39 |
| EPS (Basic) | 9.03 | -9.38 | 0.40 | -7.48 | -1.01 | 8.47 | 10.47 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 865.61 | 908.18 | 886.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 92.33 | 47.10 | 36.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 5.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 403.10 | 403.48 | 480.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.52 | 27.55 | 0.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,431.26 | 2,543.24 | 1,598.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,953.68 | 2,057.39 | 1,319.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 20.17 | 17.74 | 10.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 52.32 | 177.93 | 82.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 40.73 | 93.14 | 2.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 76.00 | 76.00 | 76.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 730.55 | 672.28 | 716.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 26.34 | 244.30 | 250.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,463.98 | 2,458.84 | 1,441.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,490.32 | 2,703.14 | 1,692.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -46.17 | -307.64 | 210.62 | 81.70 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -32.90 | -14.35 | -201.09 | -44.56 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -46.54 | 416.09 | -30.87 | 20.60 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -125.61 | 94.48 | -21.34 | 57.74 | 0.00 | 0.00 | 0.00 |