Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11.46 | 10.58 | 14.89 | 12.98 | 11.97 | 12.89 | 12.86 | 11.47 | 6.10 | 5.48 | 4.17 | 7.27 |
| YOY Revenue Growth % | -35.63% | 6.63% | -28.9% | 42.75% | 4.47% | 21.81% | -13.67% | -11.64% | -49.05% | -57.48% | -67.58% | -36.57% |
| Other Income | 0.19 | 0.04 | 0.17 | 0.03 | 0.21 | 0.03 | 0.09 | 0.25 | 0.34 | 0.01 | 0.01 | 0.00 |
| Total Income | 11.65 | 10.62 | 15.06 | 13.01 | 12.18 | 12.92 | 12.94 | 11.72 | 6.44 | 5.49 | 4.17 | 7.28 |
| Total Expenses + | 13.24 | 14.80 | 14.36 | 14.82 | 14.00 | 14.20 | 14.18 | 16.06 | 14.69 | 10.82 | 10.32 | 10.41 |
| Cost of Materials Consumed | 0.31 | 1.97 | 0.63 | 1.03 | 1.81 | 0.37 | 1.03 | 1.19 | -0.10 | 0.04 | 0.00 | 0.00 |
| Employee Benefit Expense | 4.51 | 4.06 | 4.09 | 4.44 | 3.88 | 4.25 | 4.39 | 4.50 | 3.45 | 2.75 | 2.69 | 2.69 |
| Other Expenses | 8.43 | 8.77 | 9.65 | 9.35 | 8.32 | 9.58 | 8.75 | 10.37 | 7.49 | 4.53 | 4.27 | 4.28 |
| Operating Profit | -1.78 | -4.22 | 0.53 | -1.84 | -2.03 | -1.31 | -1.32 | -4.59 | -8.59 | -5.34 | -6.15 | -3.13 |
| OPM % | -15.5% | -39.9% | 3.5% | -14.2% | -16.9% | -10.2% | -10.3% | -40% | -140.8% | -97.4% | -147.6% | -43% |
| Profit Before Tax + | -6.94 | -5.33 | -3.57 | -4.98 | -5.85 | -5.17 | -5.76 | -7.74 | -8.25 | -5.32 | -6.14 | -3.13 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -6.94 | -5.33 | -3.57 | -4.98 | -5.85 | -5.17 | -5.76 | -7.74 | -8.27 | -5.32 | -6.14 | -3.13 |
| EPS (Basic) | -3.07 | -2.47 | -1.66 | -2.31 | -2.72 | -2.40 | -2.67 | -3.59 | -3.83 | -2.47 | -2.85 | -1.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 43.31 | 50.42 | 52.13 | 52.94 | 53.70 | 33.41 | 47.76 |
| YOY Revenue Growth % | -14.1% | -3.29% | -1.52% | -1.41% | 60.72% | -30.04% | - |
| Other Income | 0.71 | 0.45 | 0.62 | 7.92 | 0.62 | 0.37 | 0.33 |
| Total Income | 44.02 | 50.87 | 52.75 | 60.86 | 54.32 | 33.78 | 48.09 |
| Total Expenses + | 70.94 | 57.99 | 57.60 | 99.24 | 70.95 | 55.36 | 55.46 |
| Cost of Materials Consumed | 2.49 | 5.43 | 15.36 | 46.18 | 25.62 | 19.18 | 20.99 |
| Employee Benefit Expense | 16.60 | 16.47 | 15.84 | 15.30 | 15.83 | 15.08 | 14.94 |
| Other Expenses | 36.19 | 36.08 | 26.39 | 37.76 | 29.50 | 21.10 | 19.53 |
| Operating Profit | -27.63 | -7.57 | -5.47 | -46.30 | -17.25 | -21.95 | -7.70 |
| OPM % | -63.8% | -15% | -10.5% | -87.4% | -32.1% | -65.7% | -16.1% |
| Profit Before Exceptional | -26.92 | -19.73 | -24.69 | -44.53 | -28.36 | -28.87 | -20.12 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 |
| Profit Before Tax + | -26.92 | -19.73 | -24.69 | -44.53 | -28.36 | -28.87 | -20.01 |
| Tax Expense | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -26.94 | -19.73 | -24.69 | -44.53 | -28.36 | -28.87 | -20.01 |
| EPS (Basic) | -12.49 | -9.16 | -11.30 | -20.81 | -14.53 | -16.75 | -12.83 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 158.78 | 160.73 | 158.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 145.23 | 149.30 | 146.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.24 | 0.16 | 2.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.47 | 0.66 | 0.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 10.26 | 17.44 | 16.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 6.03 | 9.80 | 11.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.05 | 1.90 | 0.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.14 | 0.14 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 21.56 | 21.56 | 21.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -167.80 | -140.78 | -121.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 211.75 | 235.56 | 225.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 103.53 | 61.83 | 49.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 315.27 | 297.39 | 274.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -7.89 | 2.30 | -26.49 | -17.22 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -4.97 | -7.82 | -10.87 | -22.90 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 12.86 | 5.56 | 37.34 | 39.51 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.00 | 0.05 | -0.01 | -0.61 | 0.00 | 0.00 | 0.00 |