Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.01 | 0.00 | 0.00 | 0.00 | 0.85 | 0.00 | 0.00 | 0.00 | 2.58 | 1.54 | 1.25 | 0.22 |
| YOY Revenue Growth % | -59.39% | -100% | -100% | - | -57.96% | - | - | - | 204.93% | - | - | - |
| Other Income | 0.11 | 0.18 | 0.19 | 0.14 | 0.38 | 0.19 | 0.13 | -0.06 | 0.20 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.12 | 0.18 | 0.19 | 0.14 | 1.23 | 0.19 | 0.13 | -0.06 | 2.78 | 1.54 | 1.25 | 0.22 |
| Total Expenses + | 0.49 | 0.17 | 0.13 | 0.16 | 0.08 | 0.16 | 0.30 | 0.13 | 1.97 | 1.23 | 0.98 | 0.72 |
| Cost of Materials Consumed | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.11 | 0.09 | 0.06 | 0.06 | 0.06 | 0.04 | 0.03 | 0.07 | 0.08 | 0.11 | 0.10 | 0.08 |
| Other Expenses | 0.26 | 0.08 | 0.07 | 0.10 | 0.02 | 0.12 | 0.27 | 0.06 | 0.09 | 0.52 | 0.31 | 0.12 |
| Operating Profit | 1.52 | -0.17 | -0.13 | -0.16 | 0.77 | -0.16 | -0.30 | -0.13 | 0.61 | 0.31 | 0.27 | -0.51 |
| OPM % | 75.6% | 0% | 0% | 0% | 90.8% | 0% | 0% | 0% | 23.6% | 20.3% | 21.6% | -235.2% |
| Profit Before Tax + | -14.91 | 2.75 | 3.42 | 2.19 | -33.37 | -0.05 | -0.25 | -0.14 | 5.24 | 1.23 | 0.27 | -0.26 |
| Tax Expense | 0.03 | 0.00 | 0.00 | 0.00 | 0.02 | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | 0% | 0% | 0% | - | - | - | - | 0% | 0% | 0% | - |
| Profit After Tax | -14.94 | 2.75 | 3.42 | 2.19 | -33.39 | 0.00 | -0.25 | -0.14 | 5.24 | 1.23 | 0.27 | -0.26 |
| EPS (Basic) | -3.16 | 0.29 | 0.36 | 0.23 | -3.52 | -0.01 | 7.10 | -0.01 | 0.55 | 0.13 | 0.03 | -0.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.58 | 0.85 | 3.45 | 16.75 | 27.41 | 18.79 | 88.01 |
| YOY Revenue Growth % | 204.93% | -75.51% | -79.4% | -38.89% | 45.88% | -78.65% | - |
| Other Income | 0.46 | 0.90 | 0.75 | 1.31 | 1.56 | 2.38 | 4.16 |
| Total Income | 3.04 | 1.74 | 4.20 | 18.06 | 28.97 | 21.17 | 92.17 |
| Total Expenses + | 2.79 | 0.52 | 2.52 | 16.48 | 27.59 | 16.43 | 72.29 |
| Cost of Materials Consumed | 0.00 | 0.00 | 1.38 | 15.48 | 26.65 | 14.91 | 69.83 |
| Employee Benefit Expense | 0.22 | 0.28 | 0.28 | 0.23 | 0.28 | 0.63 | 1.44 |
| Other Expenses | 0.54 | 0.25 | 0.86 | 0.77 | 0.66 | 0.89 | 1.02 |
| Operating Profit | -0.22 | 0.32 | 0.93 | 0.27 | -0.18 | 2.36 | 15.72 |
| OPM % | -8.4% | 38% | 27% | 1.6% | -0.7% | 12.6% | 17.9% |
| Profit Before Exceptional | 0.24 | 0.76 | 1.11 | -4.72 | -1.11 | -1.11 | 7.70 |
| Exceptional Items | 72.07 | -25.78 | -51.11 | -400.51 | -6.56 | -11.00 | -6.41 |
| Profit Before Tax + | 72.32 | -25.01 | -50.00 | -405.23 | -7.67 | -12.11 | 1.29 |
| Tax Expense | 0.00 | -0.02 | 0.27 | -1.05 | 0.07 | -0.02 | 0.47 |
| Tax % | 0% | - | - | - | - | - | 36.4% |
| Profit After Tax | 72.32 | -24.99 | -50.27 | -404.18 | -7.74 | -12.09 | 0.82 |
| EPS (Basic) | 7.63 | -2.64 | -10.60 | -1.64 | -1.64 | -1.28 | 0.10 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 18.59 | 18.88 | 54.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 16.70 | 16.99 | 17.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 1.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6.55 | 12.92 | 6.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.50 | 0.49 | 3.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.22 | 0.64 | 0.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.06 | 0.06 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 18.96 | 18.96 | 18.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -300.42 | -372.74 | -347.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.91 | 0.73 | 0.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 305.69 | 384.85 | 388.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 306.60 | 385.58 | 389.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -8.52 | -6.90 | 1.14 | -0.64 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 9.78 | 0.15 | 0.34 | 1.27 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.32 | 6.93 | -1.20 | -0.81 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1.57 | 0.19 | 0.28 | -0.19 | 0.00 | 0.00 | 0.00 |