Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 279.55 | 149.66 | 242.80 | 194.62 | 257.16 | 117.36 | 209.88 | 137.51 | 224.06 | 85.73 | 135.79 | 141.78 |
| YOY Revenue Growth % | 52.31% | 43.3% | -5.21% | 3.33% | -8.01% | -21.58% | -13.56% | -29.34% | -12.87% | -26.95% | -35.3% | 3.11% |
| Other Income | 0.66 | 0.32 | 1.23 | 1.18 | 0.90 | 1.06 | 0.68 | 1.01 | 0.70 | 1.07 | 0.24 | 2.02 |
| Total Income | 280.21 | 149.98 | 244.03 | 195.80 | 258.06 | 118.42 | 210.56 | 138.51 | 224.76 | 86.80 | 136.03 | 143.80 |
| Total Expenses + | 244.96 | 168.72 | 193.89 | 194.43 | 227.98 | 152.26 | 169.68 | 147.19 | 217.35 | 97.67 | 137.77 | 131.25 |
| Cost of Materials Consumed | 213.31 | 141.80 | 165.20 | 163.71 | 192.39 | 119.69 | 132.44 | 134.43 | 148.82 | 71.09 | 87.11 | 169.60 |
| Employee Benefit Expense | 8.35 | 8.56 | 9.36 | 9.01 | 9.59 | 9.64 | 9.46 | 9.43 | 9.90 | 9.27 | 9.09 | 9.47 |
| Other Expenses | 23.30 | 18.36 | 19.33 | 21.71 | 26.00 | 22.93 | 27.78 | 19.86 | 18.06 | 14.91 | 14.76 | 16.81 |
| Operating Profit | 34.59 | -19.06 | 48.91 | 0.18 | 29.18 | -34.90 | 40.20 | -9.69 | 6.70 | -11.94 | -1.98 | 10.54 |
| OPM % | 12.4% | -12.7% | 20.1% | 0.1% | 11.3% | -29.7% | 19.2% | -7% | 3% | -13.9% | -1.5% | 7.4% |
| Profit Before Tax + | 10.58 | 3.05 | 10.73 | 6.14 | 16.22 | -2.93 | -10.38 | -8.68 | 7.40 | -10.87 | -2.51 | 8.78 |
| Tax Expense | 2.72 | 0.54 | 2.77 | 2.54 | 2.38 | 0.63 | 0.51 | -5.02 | 0.14 | -1.19 | -2.04 | 4.77 |
| Tax % | 25.7% | 17.7% | 25.8% | 41.3% | 14.7% | - | - | - | 2% | - | - | 54.3% |
| Profit After Tax | 7.86 | 2.51 | 7.96 | 3.60 | 13.84 | -3.56 | -10.89 | -3.66 | 7.26 | -9.68 | -0.47 | 4.01 |
| EPS (Basic) | 1.58 | 0.51 | 1.60 | 0.73 | 2.79 | -0.72 | -2.20 | -0.72 | 1.41 | -1.84 | -0.09 | 0.76 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 721.91 | 866.63 | 732.47 | 544.74 |
| YOY Revenue Growth % | -16.7% | 18.31% | 34.46% | - |
| Other Income | 3.65 | 3.39 | 3.53 | 1.35 |
| Total Income | 725.55 | 870.02 | 736.00 | 546.09 |
| Total Expenses + | 731.32 | 802.01 | 720.46 | 533.21 |
| Cost of Materials Consumed | 578.93 | 684.03 | 628.86 | 466.87 |
| Employee Benefit Expense | 38.13 | 35.27 | 29.31 | 23.24 |
| Other Expenses | 96.58 | 82.70 | 62.29 | 43.11 |
| Operating Profit | -9.41 | 64.62 | 12.02 | 11.52 |
| OPM % | -1.3% | 7.5% | 1.6% | 2.1% |
| Profit Before Exceptional | -5.77 | 30.49 | -30.09 | 18.08 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 1.17 |
| Profit Before Tax + | -5.77 | 30.49 | -30.09 | 19.25 |
| Tax Expense | -1.49 | 8.56 | -7.08 | -0.68 |
| Tax % | - | 28.1% | - | -3.5% |
| Profit After Tax | -4.27 | 21.93 | -23.01 | 19.93 |
| EPS (Basic) | -0.84 | 4.42 | -4.64 | 4.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 193.17 | 176.19 | 145.36 | 0.00 |
| Property, Plant & Equipment | 164.64 | 155.29 | 123.50 | 0.00 |
| Capital Work in Progress | 20.56 | 13.22 | 16.89 | 0.00 |
| Non-Current Investments | 4.05 | 4.29 | 2.86 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 0.04 | 0.05 | 0.00 |
| Current Assets + | 278.81 | 277.52 | 266.05 | 0.00 |
| Inventories | 158.99 | 155.74 | 159.44 | 0.00 |
| Trade Receivables | 48.62 | 66.74 | 53.43 | 0.00 |
| Cash and Cash Equivalents | 0.08 | 0.30 | 0.06 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 5.11 | 4.96 | 4.96 | 0.00 |
| Other Equity | 196.53 | 146.71 | 125.16 | 0.00 |
| Non-Current Liabilities | 43.76 | 68.28 | 35.64 | 0.00 |
| Current Liabilities | 226.58 | 233.76 | 245.65 | 0.00 |
| Total Liabilities | 270.34 | 302.05 | 281.28 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 33.77 | 58.43 | 26.81 | 4.03 |
| Cash from Investing Activities | -36.56 | -45.90 | -30.67 | -7.02 |
| Cash from Financing Activities | 2.58 | -12.30 | 3.76 | 3.12 |
| Net Increase/Decrease in Cash | -0.21 | 0.23 | -0.09 | 0.13 |