Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 279.55 | 149.66 | 242.80 | 194.62 | 257.16 | 117.36 | 209.88 | 137.51 | 224.06 | 85.73 | 135.79 | 141.78 |
| YOY Revenue Growth % | 75.63% | 43.3% | -5.21% | 3.33% | -8.01% | -21.58% | -13.56% | -29.34% | -12.87% | -26.95% | -35.3% | 3.11% |
| Other Income | 0.64 | 0.32 | 1.24 | 1.18 | 0.89 | 1.05 | 0.68 | 1.01 | 0.69 | 0.90 | 0.40 | 2.01 |
| Total Income | 280.20 | 149.98 | 244.04 | 195.79 | 258.05 | 118.42 | 210.56 | 138.51 | 224.75 | 86.63 | 136.20 | 143.79 |
| Total Expenses + | 244.96 | 168.72 | 193.89 | 194.43 | 227.97 | 152.26 | 169.66 | 147.35 | 217.51 | 97.67 | 138.09 | 131.20 |
| Cost of Materials Consumed | 213.31 | 141.80 | 165.20 | 163.71 | 192.39 | 119.69 | 132.44 | 134.43 | 148.82 | 71.09 | 87.11 | 169.60 |
| Employee Benefit Expense | 8.35 | 8.56 | 9.36 | 9.01 | 9.59 | 9.64 | 9.46 | 9.43 | 9.90 | 9.27 | 9.09 | 9.47 |
| Other Expenses | 23.30 | 18.36 | 19.32 | 21.71 | 25.99 | 22.93 | 27.77 | 19.86 | 18.06 | 14.91 | 14.76 | 16.61 |
| Operating Profit | 34.59 | -19.06 | 48.91 | 0.19 | 29.19 | -34.90 | 40.21 | -9.84 | 6.55 | -11.94 | -2.30 | 10.58 |
| OPM % | 12.4% | -12.7% | 20.1% | 0.1% | 11.4% | -29.7% | 19.2% | -7.2% | 2.9% | -13.9% | -1.7% | 7.5% |
| Profit Before Tax + | 10.43 | 2.90 | 10.59 | 5.98 | 16.07 | -3.08 | -10.53 | -8.84 | 7.24 | -11.04 | -2.66 | 8.81 |
| Tax Expense | 2.72 | 0.51 | 2.74 | 2.51 | 2.42 | 0.62 | 0.27 | -5.19 | 0.04 | -1.33 | -2.17 | 4.75 |
| Tax % | 26.1% | 17.5% | 25.9% | 42% | 15% | - | - | - | 0.5% | - | - | 53.8% |
| Profit After Tax | 7.71 | 2.39 | 7.85 | 3.47 | 13.65 | -3.70 | -10.80 | -3.65 | 7.20 | -9.71 | -0.49 | 4.07 |
| EPS (Basic) | 1.55 | 0.48 | 1.58 | 0.70 | 2.75 | -0.75 | -2.18 | -0.71 | 1.40 | -1.84 | -0.09 | 0.77 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 721.91 | 866.63 | 732.47 | 544.74 |
| YOY Revenue Growth % | -16.7% | 18.31% | 34.46% | - |
| Other Income | 3.63 | 3.38 | 3.53 | 1.35 |
| Total Income | 725.54 | 870.00 | 736.00 | 546.09 |
| Total Expenses + | 731.92 | 802.00 | 720.46 | 533.21 |
| Cost of Materials Consumed | 578.93 | 684.03 | 628.86 | 466.87 |
| Employee Benefit Expense | 38.13 | 35.27 | 29.31 | 23.24 |
| Other Expenses | 96.55 | 82.69 | 62.29 | 43.11 |
| Operating Profit | -10.01 | 64.63 | 12.02 | 11.52 |
| OPM % | -1.4% | 7.5% | 1.6% | 2.1% |
| Profit Before Exceptional | -6.38 | 29.90 | -30.70 | 17.84 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 1.17 |
| Profit Before Tax + | -6.38 | 29.90 | -30.70 | 19.00 |
| Tax Expense | -1.88 | 8.48 | -7.30 | 4.97 |
| Tax % | - | 28.4% | - | 26.1% |
| Profit After Tax | -4.50 | 21.41 | -23.41 | 14.03 |
| EPS (Basic) | -0.88 | 4.32 | -4.72 | 2.83 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 200.94 | 183.73 | 152.96 | 0.00 |
| Property, Plant & Equipment | 164.64 | 155.29 | 123.50 | 0.00 |
| Capital Work in Progress | 20.56 | 13.22 | 16.89 | 0.00 |
| Non-Current Investments | 0.00 | 11.98 | 10.62 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 0.04 | 0.05 | 0.00 |
| Current Assets + | 278.42 | 276.88 | 265.65 | 0.00 |
| Inventories | 158.99 | 155.74 | 159.44 | 0.00 |
| Trade Receivables | 48.62 | 66.74 | 53.43 | 0.00 |
| Cash and Cash Equivalents | 0.07 | 0.01 | 0.02 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 5.11 | 4.96 | 4.96 | 0.00 |
| Other Equity | 195.06 | 145.46 | 124.42 | 0.00 |
| Non-Current Liabilities | 52.81 | 76.87 | 43.64 | 0.00 |
| Current Liabilities | 226.38 | 233.32 | 245.60 | 0.00 |
| Total Liabilities | 279.19 | 310.19 | 289.24 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 33.58 | 57.60 | 26.83 | 3.80 |
| Cash from Investing Activities | -36.56 | -45.90 | -30.58 | -14.93 |
| Cash from Financing Activities | 3.04 | -11.71 | 3.76 | 11.12 |
| Net Increase/Decrease in Cash | 0.06 | -0.01 | 0.01 | -0.01 |