LAMBODHARA TEXTILES LTD. (LAMBODHARA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 44.91 50.20 51.62 50.76 42.11 55.56 60.92 60.82 54.37 59.10 62.54 59.08
YOY Revenue Growth % -5.58% -10.64% -9.6% -4.61% -6.24% 10.68% 18.01% 19.8% 29.14% 6.37% 2.67% -2.85%
Other Income 0.78 1.31 1.04 1.31 1.23 1.41 1.51 0.06 0.39 2.00 0.85 1.33
Total Income 45.68 51.51 52.66 52.07 43.33 56.97 62.43 60.87 54.77 61.10 63.39 60.41
Total Expenses + 35.31 36.45 39.87 38.67 48.23 39.97 45.35 45.03 54.00 58.09 59.23 57.98
Cost of Materials Consumed 24.60 25.70 26.90 26.21 35.07 27.38 32.86 32.38 29.21 26.88 32.62 28.29
Employee Benefit Expense 2.92 3.16 3.63 3.81 3.58 3.55 3.70 4.08 3.46 3.93 3.85 3.82
Other Expenses 7.79 7.59 9.35 8.66 9.58 9.04 8.79 8.56 12.58 11.74 11.47 12.03
Operating Profit 9.59 13.75 11.75 12.09 -6.12 15.59 15.57 15.79 0.38 1.01 3.31 1.10
OPM % 21.4% 27.4% 22.8% 23.8% -14.5% 28.1% 25.6% 26% 0.7% 1.7% 5.3% 1.9%
Profit Before Tax + 2.32 3.03 2.58 1.52 0.74 2.94 3.94 4.00 0.77 3.01 4.16 2.43
Tax Expense 1.96 1.31 1.97 0.68 -0.69 1.03 0.76 2.48 0.56 0.86 0.84 0.03
Tax % 84.4% 43.1% 76.1% 44.7% -93.8% 35% 19.2% 62% 72.2% 28.5% 20.2% 1.1%
Profit After Tax 0.36 1.72 0.62 0.84 1.43 1.91 3.18 1.52 0.22 2.16 3.32 2.40
EPS (Basic) 0.35 1.66 0.59 0.81 1.38 1.84 3.06 1.46 0.21 2.08 3.20 2.32

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 231.67 194.69 211.40 176.67 118.27 174.66 174.81
YOY Revenue Growth % 18.99% -7.9% 19.66% 49.38% -32.29% -0.08% -
Other Income 3.37 4.88 3.24 2.60 1.47 1.04 1.02
Total Income 235.04 199.57 214.64 179.27 119.74 175.70 175.83
Total Expenses + 223.40 163.22 148.91 128.84 83.71 132.28 141.27
Cost of Materials Consumed 121.83 113.87 103.97 83.28 50.46 83.73 94.13
Employee Benefit Expense 14.79 14.18 13.69 12.99 7.72 10.70 10.72
Other Expenses 38.98 35.18 31.25 32.57 25.54 37.85 36.42
Operating Profit 8.27 31.47 62.49 47.83 34.56 42.38 33.54
OPM % 3.6% 16.2% 29.6% 27.1% 29.2% 24.3% 19.2%
Profit Before Exceptional 11.64 7.87 23.65 22.34 14.81 8.80 9.59
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 11.64 7.87 23.65 22.34 14.81 8.80 9.59
Tax Expense 4.82 3.26 6.35 6.51 4.22 1.94 2.02
Tax % 41.4% 41.4% 26.8% 29.1% 28.5% 22.1% 21.1%
Profit After Tax 6.82 4.61 17.30 15.83 10.59 6.86 7.57
EPS (Basic) 6.58 4.44 16.67 15.25 10.95 7.16 7.91

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 123.26 120.95 112.59 0.00 0.00 0.00 0.00
Property, Plant & Equipment 111.88 110.60 107.58 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.01 0.78 0.00 0.00 0.00 0.00
Non-Current Investments 5.71 4.75 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 70.19 71.34 76.90 0.00 0.00 0.00 0.00
Inventories 15.53 17.94 12.93 0.00 0.00 0.00 0.00
Trade Receivables 9.93 7.68 10.78 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 7.26 0.12 1.64 0.00 0.00 0.00 0.00
Current Investments 24.81 28.93 28.32 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 5.19 5.19 5.19 0.00 0.00 0.00 0.00
Other Equity 112.15 105.60 101.64 0.00 0.00 0.00 0.00
Non-Current Liabilities 53.27 55.04 57.64 0.00 0.00 0.00 0.00
Current Liabilities 22.84 26.45 25.03 0.00 0.00 0.00 0.00
Total Liabilities 76.11 81.49 82.67 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 26.54 16.25 27.77 13.32 0.00 0.00 0.00
Cash from Investing Activities -5.75 -14.59 -35.78 -11.94 0.00 0.00 0.00
Cash from Financing Activities -13.65 -3.18 9.53 -2.59 0.00 0.00 0.00
Net Increase/Decrease in Cash 7.14 -1.52 1.53 -1.21 0.00 0.00 0.00