Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 35.32 | 30.56 | 24.30 | 26.66 | 22.82 | 30.84 | 39.39 | 33.08 | 39.14 | 20.01 | 3.06 | 2.20 |
| YOY Revenue Growth % | -31.03% | 5.81% | -27.8% | -15.91% | -35.41% | 0.91% | 62.1% | 24.08% | 71.53% | -35.1% | -92.23% | -93.35% |
| Other Income | 0.93 | 0.00 | 0.08 | 0.00 | 0.01 | 0.00 | 1.95 | 0.14 | 2.39 | 0.13 | 0.01 | 0.02 |
| Total Income | 36.25 | 30.56 | 24.39 | 26.66 | 22.82 | 30.84 | 41.34 | 33.22 | 41.53 | 20.15 | 3.07 | 2.22 |
| Total Expenses + | 29.48 | 28.41 | 26.40 | 24.07 | 27.36 | 27.27 | 37.60 | 33.61 | 39.73 | 22.11 | 8.75 | 4.63 |
| Cost of Materials Consumed | 23.86 | 22.20 | 19.65 | 18.39 | 19.04 | 20.30 | 30.28 | 25.83 | 31.68 | 13.66 | 4.33 | 0.49 |
| Employee Benefit Expense | 1.46 | 1.69 | 1.59 | 1.55 | 1.51 | 1.62 | 1.59 | 1.47 | 1.43 | 1.18 | 0.78 | 0.16 |
| Other Expenses | 4.17 | 4.51 | 5.16 | 4.13 | 6.81 | 5.35 | 5.73 | 6.30 | 5.97 | 3.65 | 0.74 | 0.52 |
| Operating Profit | 5.84 | 2.15 | -2.10 | 2.59 | -4.54 | 3.56 | 1.79 | -0.53 | -0.59 | -2.10 | -5.69 | -2.43 |
| OPM % | 16.5% | 7% | -8.6% | 9.7% | -19.9% | 11.6% | 4.6% | -1.6% | -1.5% | -10.5% | -185.8% | -110.5% |
| Profit Before Tax + | -19.21 | 1.03 | -2.11 | -2.06 | -15.97 | -1.86 | -1.31 | 5.91 | -22.12 | -22.54 | -5.68 | -2.41 |
| Tax Expense | -4.21 | 5.98 | -2.09 | -0.61 | -0.67 | 0.87 | 1.92 | 0.42 | -7.83 | -1.42 | 0.57 | 0.14 |
| Tax % | - | 580.2% | - | - | - | - | - | 7% | - | - | - | - |
| Profit After Tax | -15.00 | -4.95 | -0.02 | -1.46 | -15.30 | -2.73 | -3.23 | 5.49 | -14.29 | -21.12 | -6.25 | -2.55 |
| EPS (Basic) | -5.98 | -0.99 | 0.00 | -0.29 | -3.05 | 0.55 | 0.64 | 1.10 | -2.85 | -4.22 | -1.25 | -0.51 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 142.45 | 104.34 | 129.57 | 137.13 | 202.38 | 167.27 | 169.57 |
| YOY Revenue Growth % | 36.53% | -19.47% | -5.51% | -32.24% | 20.99% | -1.36% | - |
| Other Income | 5.01 | 0.10 | 1.80 | 0.06 | 0.06 | 0.23 | 4.12 |
| Total Income | 147.46 | 104.43 | 131.37 | 137.18 | 202.44 | 167.50 | 173.69 |
| Total Expenses + | 151.17 | 106.23 | 140.17 | 118.41 | 144.92 | 129.18 | 114.32 |
| Cost of Materials Consumed | 108.10 | 79.28 | 110.12 | 88.21 | 102.11 | 86.51 | 83.81 |
| Employee Benefit Expense | 6.11 | 6.34 | 7.37 | 9.93 | 14.01 | 13.42 | 11.74 |
| Other Expenses | 23.89 | 20.61 | 22.68 | 20.27 | 28.80 | 29.25 | 18.78 |
| Operating Profit | -8.73 | -1.90 | -10.60 | 18.72 | 57.46 | 38.09 | 55.25 |
| OPM % | -6.1% | -1.8% | -8.2% | 13.6% | 28.4% | 22.8% | 32.6% |
| Profit Before Exceptional | -3.71 | -10.34 | -22.37 | 1.65 | 29.49 | 4.74 | -16.10 |
| Exceptional Items | -15.67 | -8.77 | -19.90 | -7.86 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -19.38 | -19.11 | -42.27 | -6.21 | 29.49 | 4.74 | -16.10 |
| Tax Expense | -4.63 | 2.62 | -3.64 | -0.84 | 6.71 | 1.11 | -4.07 |
| Tax % | - | - | - | - | 22.8% | 23.4% | - |
| Profit After Tax | -14.76 | -21.73 | -38.62 | -5.37 | 22.78 | 3.63 | -12.03 |
| EPS (Basic) | -2.95 | -4.34 | -15.42 | -1.32 | 5.60 | 1.26 | -10.52 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 69.02 | 112.98 | 124.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 48.09 | 83.82 | 88.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.25 | 2.51 | 4.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 11.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 19.89 | 14.26 | 30.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 32.51 | 37.89 | 39.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 24.50 | 19.04 | 13.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1.49 | 3.59 | 2.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.28 | 0.61 | 0.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 50.10 | 50.10 | 50.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 33.61 | 46.58 | 68.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.66 | 5.32 | 2.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 17.15 | 48.87 | 42.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 17.82 | 54.19 | 45.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -2.82 | 2.14 | -33.51 | 10.49 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 8.15 | -0.40 | 1.53 | -3.25 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -5.66 | -1.93 | 4.16 | -0.04 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.33 | -0.19 | -27.02 | 7.20 | 0.00 | 0.00 | 0.00 |