Laurus Labs Limited (LAURUSLABS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 1,107.65 1,158.03 1,132.19 1,414.52 1,116.93 1,184.85 1,265.19 1,650.01 1,432.75 1,566.60 1,509.42 1,580.30
YOY Revenue Growth % -25.92% -22.7% -24.56% 10.57% 0.84% 2.32% 11.75% 16.65% 28.28% 32.22% 19.3% -4.22%
Other Income 6.71 5.90 10.72 24.09 9.30 11.89 7.12 72.16 21.52 28.45 14.37 13.09
Total Income 1,114.36 1,163.93 1,142.91 1,438.61 1,126.23 1,196.74 1,272.31 1,722.17 1,454.27 1,595.05 1,523.79 1,593.39
Total Expenses + 921.23 1,071.81 1,054.03 1,007.00 992.53 1,023.42 1,086.72 1,391.97 1,242.83 1,306.21 1,289.35 1,334.02
Cost of Materials Consumed 531.45 657.56 627.97 579.97 556.95 581.24 628.75 604.44 572.89 644.40 649.72 757.92
Employee Benefit Expense 137.43 143.19 133.59 138.00 149.23 148.94 161.70 148.77 179.90 182.31 196.29 199.36
Other Expenses 252.35 271.06 292.47 289.03 286.35 293.24 296.27 324.96 315.26 345.11 341.60 330.36
Operating Profit 186.42 86.22 78.16 407.52 124.40 161.43 178.47 258.04 189.92 260.39 220.07 246.28
OPM % 16.8% 7.4% 6.9% 28.8% 11.1% 13.6% 14.1% 15.6% 13.3% 16.6% 14.6% 15.6%
Profit Before Tax + 17.25 63.21 56.70 164.31 38.80 58.09 76.72 330.20 211.44 288.84 234.44 259.37
Tax Expense 4.18 16.54 14.06 42.99 10.02 15.65 19.45 78.30 53.50 73.17 59.36 67.58
Tax % 24.2% 26.2% 24.8% 26.2% 25.8% 26.9% 25.4% 23.7% 25.3% 25.3% 25.3% 26.1%
Profit After Tax 13.07 46.67 42.64 121.32 28.78 42.44 57.27 251.90 157.94 215.67 175.08 191.79
EPS (Basic) 0.48 0.87 0.79 2.25 0.53 0.79 1.06 4.68 2.93 3.99 3.25 3.55

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 5,216.98 4,812.39 5,773.45 4,707.04 4,768.72 2,797.34 2,236.15
YOY Revenue Growth % 8.41% -16.65% 22.66% -1.29% 70.47% 25.1% -
Other Income 100.47 47.42 15.95 21.55 27.32 5.81 16.13
Total Income 5,317.45 4,859.81 5,789.40 4,728.59 4,796.04 2,803.15 2,252.27
Total Expenses + 4,813.64 4,054.07 4,095.16 3,494.65 3,459.07 2,429.32 1,891.23
Cost of Materials Consumed 2,371.38 2,396.95 2,515.94 2,281.37 2,375.35 1,604.76 1,215.47
Employee Benefit Expense 608.64 552.21 496.57 445.14 401.88 324.00 269.72
Other Expenses 1,200.82 1,104.91 1,082.65 768.14 681.84 500.56 406.04
Operating Profit 403.34 758.32 1,678.29 1,212.39 1,309.65 368.02 344.92
OPM % 7.7% 15.8% 29.1% 25.8% 27.5% 13.2% 15.4%
Profit Before Exceptional 503.81 301.47 1,051.43 975.41 1,274.63 304.48 121.22
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 503.81 301.47 1,051.43 975.41 1,274.63 304.48 121.22
Tax Expense 123.42 77.77 291.05 225.32 318.52 37.44 26.23
Tax % 24.5% 25.8% 27.7% 23.1% 25% 12.3% 21.6%
Profit After Tax 380.39 223.70 760.38 750.09 956.11 267.05 94.99
EPS (Basic) 7.06 4.15 14.14 13.97 17.85 25.03 8.94

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 4,579.97 4,150.37 3,786.70 0.00 0.00 0.00 0.00
Property, Plant & Equipment 2,762.97 2,902.77 2,780.98 0.00 0.00 0.00 0.00
Capital Work in Progress 336.24 155.51 357.06 0.00 0.00 0.00 0.00
Non-Current Investments 740.22 634.87 384.12 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 17.63 17.55 12.64 0.00 0.00 0.00 0.00
Current Assets + 4,006.78 3,517.11 3,171.26 0.00 0.00 0.00 0.00
Inventories 1,738.88 1,697.16 1,569.27 0.00 0.00 0.00 0.00
Trade Receivables 2,035.07 1,640.50 1,487.42 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 50.36 42.63 1.42 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 107.85 107.79 107.73 0.00 0.00 0.00 0.00
Other Equity 4,456.10 4,099.26 3,949.09 0.00 0.00 0.00 0.00
Non-Current Liabilities 860.76 724.64 794.82 0.00 0.00 0.00 0.00
Current Liabilities 3,162.04 2,735.79 2,106.32 0.00 0.00 0.00 0.00
Total Liabilities 4,022.80 3,460.43 2,901.14 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 540.06 658.54 881.55 822.97 0.00 0.00 0.00
Cash from Investing Activities -591.65 -756.74 -735.27 -836.61 0.00 0.00 0.00
Cash from Financing Activities 59.32 139.41 -185.19 15.19 0.00 0.00 0.00
Net Increase/Decrease in Cash 7.73 41.21 -38.91 1.55 0.00 0.00 0.00