L.G.BALAKRISHNAN & BROS.LTD. (LGBBROSLTD)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 538.61 600.11 600.37 606.96 571.29 660.93 676.90 669.17 657.05 787.02 816.56 815.00
YOY Revenue Growth % 3.39% 3.83% 3.33% 16.05% 6.07% 10.13% 12.75% 10.25% 15.01% 19.08% 20.63% 21.79%
Other Income 9.63 11.70 11.78 11.99 14.12 13.96 11.70 15.45 15.16 14.51 16.24 22.51
Total Income 548.25 611.81 612.15 618.95 585.41 674.89 688.59 684.62 672.20 801.53 832.80 837.51
Total Expenses + 452.63 484.84 490.54 502.69 498.76 545.37 573.15 595.15 589.38 681.78 715.86 735.22
Cost of Materials Consumed 251.46 270.61 269.27 260.29 256.32 292.40 308.73 297.39 315.12 356.09 367.02 362.79
Employee Benefit Expense 84.09 87.42 92.96 97.13 99.71 104.74 108.96 113.30 119.63 128.22 134.45 140.00
Other Expenses 117.08 126.82 128.31 145.27 142.72 148.22 155.46 161.43 165.25 177.31 185.80 199.39
Operating Profit 85.98 115.26 109.82 104.27 72.53 115.56 103.75 74.02 67.67 105.24 100.70 79.78
OPM % 16% 19.2% 18.3% 17.2% 12.7% 17.5% 15.3% 11.1% 10.3% 13.4% 12.3% 9.8%
Profit Before Tax + 74.29 100.64 96.87 92.92 87.25 102.88 99.21 102.05 91.20 120.31 109.56 103.33
Tax Expense 18.83 25.15 24.13 25.10 22.04 25.30 23.94 18.02 24.23 26.65 21.11 33.66
Tax % 25.3% 25% 24.9% 27% 25.3% 24.6% 24.1% 17.7% 26.6% 22.2% 19.3% 32.6%
Profit After Tax 55.45 75.49 72.73 67.82 65.21 77.58 75.27 84.03 66.97 93.66 88.45 69.67
EPS (Basic) 17.66 24.05 23.11 21.62 20.78 24.31 23.61 26.35 21.00 29.36 27.73 21.86

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 2,578.29 2,346.05 2,202.98 2,102.09 1,608.99 1,542.83
YOY Revenue Growth % 9.9% 6.49% 4.8% 30.65% 4.29% -
Other Income 55.23 49.43 22.57 12.04 6.97 3.66
Total Income 2,633.52 2,395.47 2,225.55 2,114.13 1,615.96 1,546.49
Total Expenses + 2,265.15 1,935.03 1,819.63 1,788.21 1,348.23 1,348.43
Cost of Materials Consumed 1,154.85 1,051.63 1,025.90 1,023.62 732.14 697.21
Employee Benefit Expense 426.71 361.60 319.82 296.88 246.16 259.52
Other Expenses 607.84 521.80 473.91 467.71 369.94 391.71
Operating Profit 313.14 411.01 383.34 313.88 260.76 194.39
OPM % 12.1% 17.5% 17.4% 14.9% 16.2% 12.6%
Profit Before Exceptional 368.36 357.91 320.01 308.94 166.49 96.01
Exceptional Items 23.03 6.81 20.29 22.74 13.62 18.83
Profit Before Tax + 391.39 364.71 340.31 331.68 180.12 114.84
Tax Expense 89.30 93.22 87.98 85.94 47.27 23.56
Tax % 22.8% 25.6% 25.9% 25.9% 26.2% 20.5%
Profit After Tax 302.09 271.50 252.33 245.74 132.84 91.28
EPS (Basic) 95.44 86.44 80.25 78.20 42.51 29.19

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 1,314.24 1,124.96 810.25 0.00 0.00 0.00
Property, Plant & Equipment 784.07 544.61 468.13 0.00 0.00 0.00
Capital Work in Progress 22.41 47.01 31.67 0.00 0.00 0.00
Non-Current Investments 152.78 176.25 133.67 0.00 0.00 0.00
Goodwill 26.61 26.09 17.19 0.00 0.00 0.00
Other Intangible Assets 1.06 1.45 1.34 0.00 0.00 0.00
Current Assets + 1,255.58 1,111.70 1,054.66 0.00 0.00 0.00
Inventories 432.18 389.14 400.06 0.00 0.00 0.00
Trade Receivables 321.22 300.49 272.35 0.00 0.00 0.00
Cash and Cash Equivalents 12.59 17.04 13.70 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 31.89 31.39 31.39 0.00 0.00 0.00
Other Equity 1,872.60 1,609.79 1,333.94 0.00 0.00 0.00
Non-Current Liabilities 89.25 64.62 59.36 0.00 0.00 0.00
Current Liabilities 573.53 528.33 445.99 0.00 0.00 0.00
Total Liabilities 662.78 592.95 505.35 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 288.36 342.75 166.74 202.46 0.00 0.00
Cash from Investing Activities -310.55 -299.40 -157.30 -181.68 0.00 0.00
Cash from Financing Activities 17.74 -40.01 -57.79 -22.78 0.00 0.00
Net Increase/Decrease in Cash -4.45 3.34 -48.36 -2.00 0.00 0.00