Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 169.80 | 23.38 | 226.19 | 98.41 | 91.42 | 48.76 | 224.61 |
| YOY Revenue Growth % | - | - | - | - | -46.16% | 108.57% | -0.7% |
| Other Income | 14.65 | 1.89 | 16.15 | 265.85 | 33.82 | 2.27 | 46.95 |
| Total Income | 184.45 | 25.26 | 242.35 | 364.26 | 125.24 | 51.03 | 271.56 |
| Total Expenses + | 6.36 | 1.84 | 238.73 | 103.84 | 96.73 | 54.25 | 246.25 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.49 | 0.56 | 0.60 | 0.78 | 0.80 | 1.38 | 1.82 |
| Other Expenses | 5.87 | 1.28 | 6.44 | 1.46 | 0.94 | 4.66 | 12.01 |
| Operating Profit | 163.44 | 21.54 | -12.54 | -5.43 | -5.31 | -5.49 | -21.64 |
| OPM % | 96.3% | 92.1% | -5.5% | -5.5% | -5.8% | -11.3% | -9.6% |
| Profit Before Tax + | 13.56 | 0.21 | 3.61 | 260.42 | 28.51 | -3.22 | 25.31 |
| Tax Expense | 0.00 | 0.09 | 1.79 | 39.15 | -1.54 | 1.46 | 3.86 |
| Tax % | -0% | 42.7% | 49.5% | 15% | -5.4% | - | 15.3% |
| Profit After Tax | 13.57 | 0.12 | 1.83 | 221.27 | 30.05 | -4.68 | 21.45 |
| EPS (Basic) | 0.11 | 0.00 | 0.01 | 1.74 | 0.23 | -0.04 | 0.16 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 593.38 |
| YOY Revenue Growth % | - |
| Other Income | 33.39 |
| Total Income | 626.76 |
| Total Expenses + | 608.45 |
| Employee Benefit Expense | 2.12 |
| Other Expenses | 16.45 |
| Operating Profit | -15.08 |
| OPM % | -2.5% |
| Profit Before Exceptional | 18.31 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 18.31 |
| Tax Expense | 1.89 |
| Tax % | 10.3% |
| Profit After Tax | 16.43 |
| EPS (Basic) | 0.13 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 5,544.03 |
| Property, Plant & Equipment | 3.12 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.19 |
| Current Assets + | 73.92 |
| Inventories | 1.59 |
| Trade Receivables | 1.13 |
| Cash and Cash Equivalents | 0.16 |
| Current Investments | 19.42 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 127.21 |
| Other Equity | 4,530.44 |
| Non-Current Liabilities | 819.87 |
| Current Liabilities | 140.43 |
| Total Liabilities | 960.30 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 85.69 |
| Cash from Investing Activities | -178.11 |
| Cash from Financing Activities | 92.59 |
| Net Increase/Decrease in Cash | 0.16 |