Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8.40 | 2.42 | 3.57 | 0.44 | 3.06 | 1.42 | 2.76 | 5.93 | 6.58 | 1.15 | 7.17 | 4.64 |
| YOY Revenue Growth % | 116.82% | 148.4% | 1004.18% | -87.43% | -63.58% | -41.35% | -22.7% | 1248.45% | 115.06% | -18.85% | 159.76% | -21.81% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.19 |
| Total Income | 8.40 | 2.42 | 3.57 | 0.44 | 3.06 | 1.42 | 2.76 | 5.93 | 6.58 | 1.15 | 7.17 | 5.83 |
| Total Expenses + | 8.34 | 2.48 | 3.08 | 0.96 | 2.87 | 2.43 | 2.61 | 6.38 | 21.87 | 1.13 | 7.07 | 4.57 |
| Cost of Materials Consumed | 8.38 | 2.44 | 3.07 | 0.93 | 2.81 | 2.40 | 2.59 | 6.36 | 6.19 | 0.51 | 6.07 | 5.91 |
| Employee Benefit Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 |
| Other Expenses | -0.04 | 0.04 | 0.00 | 0.03 | 0.05 | 0.03 | 0.02 | 0.02 | 15.30 | 0.02 | 0.03 | 0.03 |
| Operating Profit | 0.06 | -0.07 | 0.49 | -0.52 | 0.19 | -1.01 | 0.15 | -0.45 | -15.30 | 0.02 | 0.10 | 0.07 |
| OPM % | 0.7% | -2.7% | 13.7% | -118.4% | 6.3% | -71.3% | 5.3% | -7.6% | -232.6% | 2.1% | 1.4% | 1.5% |
| Profit Before Tax + | -0.09 | 0.01 | 0.01 | 0.01 | -0.02 | 0.07 | 0.01 | 0.01 | -15.30 | 0.02 | 0.10 | 1.26 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 |
| Tax % | - | 0% | 0% | 0% | - | 0% | 0% | 0% | - | 0% | 0% | 0% |
| Profit After Tax | -0.09 | 0.01 | 0.01 | 0.01 | -0.06 | 0.07 | 0.01 | 0.01 | -15.28 | 0.02 | 0.10 | 1.26 |
| EPS (Basic) | -0.03 | 0.00 | 0.00 | 0.00 | -0.02 | 0.03 | 0.00 | 0.00 | -5.18 | 0.01 | 0.03 | 0.43 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16.69 | 9.49 | 13.19 | 14.02 | 8.41 | 20.70 | 58.96 |
| YOY Revenue Growth % | 75.93% | -28.11% | -5.92% | 66.73% | -59.36% | -64.9% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 16.69 | 9.49 | 13.19 | 14.02 | 8.41 | 20.70 | 58.96 |
| Total Expenses + | 31.88 | 9.39 | 12.17 | 12.43 | 0.15 | 19.92 | 0.36 |
| Cost of Materials Consumed | 17.53 | 9.25 | 12.13 | 12.41 | 0.00 | 19.54 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 | 0.19 | 0.38 |
| Other Expenses | 15.38 | 0.12 | 0.02 | -0.02 | 0.10 | 0.20 | -0.01 |
| Operating Profit | -15.19 | 0.09 | 1.03 | 1.59 | 8.26 | 0.77 | 58.59 |
| OPM % | -91% | 1% | 7.8% | 11.4% | 98.2% | 3.7% | 99.4% |
| Profit Before Exceptional | -15.19 | 0.01 | 0.03 | 0.04 | -0.25 | 0.04 | 0.25 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | -0.01 | -0.04 |
| Profit Before Tax + | -15.19 | 0.01 | 0.03 | 0.04 | -0.16 | 0.03 | 0.20 |
| Tax Expense | -0.02 | 0.04 | 0.00 | -0.03 | 0.01 | 0.02 | 0.03 |
| Tax % | - | 399% | 11.6% | -66% | - | 65% | 16.4% |
| Profit After Tax | -15.17 | -0.03 | 0.03 | 0.07 | -0.17 | 0.01 | 0.17 |
| EPS (Basic) | -5.15 | -0.01 | 0.01 | 0.02 | 0.06 | 0.00 | 0.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2.70 | 2.99 | 3.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2.70 | 2.91 | 3.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 62.80 | 72.59 | 71.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2.23 | 0.86 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 60.05 | 71.24 | 70.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 29.48 | 29.48 | 29.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -12.99 | 2.30 | 2.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.32 | 43.80 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 48.68 | 0.00 | 42.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 49.00 | 43.80 | 43.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -6.84 | -0.14 | 7.28 | 7.34 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.00 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 6.84 | 0.00 | -7.39 | -7.22 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.00 | -0.01 | -0.11 | 0.12 | 0.00 | 0.00 | 0.00 |