MAAN ALUMINIUM LTD. (MAANALU)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 262.87 207.36 295.30 212.97 237.40 176.78 205.44 182.09 245.86 211.19 191.08 151.87
YOY Revenue Growth % 103.78% 19.75% 56.91% 12.31% -9.69% -14.75% -30.43% -14.5% 3.56% 19.46% -6.99% -16.6%
Other Income 1.50 2.16 1.55 1.52 2.50 1.39 1.10 1.47 1.37 1.99 3.35 1.61
Total Income 264.37 209.52 296.85 214.49 239.90 178.17 206.54 183.56 247.23 213.18 194.43 153.48
Total Expenses + 64.38 68.07 61.39 74.57 55.08 63.75 62.52 64.02 241.01 209.52 186.66 149.68
Cost of Materials Consumed 40.29 47.32 46.33 56.90 35.63 45.39 43.04 46.98 56.93 42.39 65.09 54.08
Employee Benefit Expense 3.99 4.26 3.49 3.77 3.67 4.43 3.89 4.32 4.33 4.26 4.23 4.38
Other Expenses 20.10 16.49 11.57 13.90 15.78 13.93 15.59 12.72 12.12 12.92 18.18 15.59
Operating Profit 198.49 139.29 233.91 138.40 182.32 113.03 142.92 118.07 4.85 1.67 4.42 2.19
OPM % 75.5% 67.2% 79.2% 65% 76.8% 63.9% 69.6% 64.8% 2% 0.8% 2.3% 1.4%
Profit Before Tax + 19.36 13.57 10.64 10.01 9.75 4.46 6.92 4.05 6.22 3.66 7.77 3.80
Tax Expense 4.90 3.42 2.76 2.57 2.47 1.07 1.79 1.00 2.28 0.93 2.00 0.97
Tax % 25.3% 25.2% 25.9% 25.7% 25.3% 24% 25.9% 24.7% 36.7% 25.4% 25.7% 25.5%
Profit After Tax 14.46 10.15 7.88 7.44 7.28 3.39 5.13 3.05 3.94 2.73 5.77 2.83
EPS (Basic) 10.70 7.51 1.46 1.38 1.35 0.63 0.95 0.56 0.73 0.50 1.07 0.52

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 810.17 953.03 813.85 572.29 402.88 524.19 651.99
YOY Revenue Growth % -14.99% 17.1% 42.21% 42.05% -23.14% -19.6% -
Other Income 5.33 7.73 5.16 5.25 2.45 3.87 4.93
Total Income 815.50 960.76 819.01 577.54 405.33 528.06 656.92
Total Expenses + 793.85 259.11 329.00 248.00 152.44 132.32 125.61
Cost of Materials Consumed 192.34 186.18 218.62 181.50 115.17 98.61 96.85
Employee Benefit Expense 16.97 15.19 15.76 11.44 9.62 8.58 7.67
Other Expenses 54.36 57.74 94.62 55.06 27.65 25.13 21.09
Operating Profit 16.32 693.92 484.85 324.29 250.44 391.87 526.38
OPM % 2% 72.8% 59.6% 56.7% 62.2% 74.8% 80.7%
Profit Before Exceptional 21.65 43.97 67.03 29.75 19.88 9.15 14.45
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 21.65 43.97 67.03 29.75 19.88 9.15 14.45
Tax Expense 6.14 11.22 17.06 7.77 5.08 1.60 5.23
Tax % 28.4% 25.5% 25.5% 26.1% 25.6% 17.5% 36.2%
Profit After Tax 15.51 32.75 49.97 21.98 14.80 7.55 9.22
EPS (Basic) 2.87 6.06 36.96 16.26 21.89 11.17 13.64

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 108.76 76.77 53.69 0.00 0.00 0.00 0.00
Property, Plant & Equipment 104.72 53.15 49.80 0.00 0.00 0.00 0.00
Capital Work in Progress 0.01 1.58 0.85 0.00 0.00 0.00 0.00
Non-Current Investments 0.01 0.01 0.01 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 190.87 148.32 171.20 0.00 0.00 0.00 0.00
Inventories 58.38 39.77 34.95 0.00 0.00 0.00 0.00
Trade Receivables 104.41 89.31 115.59 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.04 0.05 0.09 0.00 0.00 0.00 0.00
Current Investments 5.74 4.50 0.50 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 27.04 27.04 13.52 0.00 0.00 0.00 0.00
Other Equity 151.40 136.04 116.75 0.00 0.00 0.00 0.00
Non-Current Liabilities 16.79 3.87 4.72 0.00 0.00 0.00 0.00
Current Liabilities 104.40 58.14 89.90 0.00 0.00 0.00 0.00
Total Liabilities 121.19 62.01 94.62 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 0.19 33.47 29.02 15.11 0.00 0.00 0.00
Cash from Investing Activities -54.45 -6.31 -10.17 -7.33 0.00 0.00 0.00
Cash from Financing Activities 54.25 -27.20 -18.86 -13.81 0.00 0.00 0.00
Net Increase/Decrease in Cash -0.01 -0.04 -0.01 -6.03 0.00 0.00 0.00