Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 300.71 | 289.21 | 218.54 | 288.12 | 359.39 | 323.85 | 283.84 | 355.21 | 333.04 | 324.41 | 296.42 | 290.67 |
| YOY Revenue Growth % | 22.4% | 45% | 4.2% | -3.49% | 19.51% | 11.98% | 29.88% | 23.28% | -7.33% | 0.17% | 4.43% | -18.17% |
| Other Income | 0.25 | 0.29 | 0.68 | 0.35 | 0.30 | 0.59 | 1.12 | 0.82 | 0.84 | 0.44 | 0.90 | 2.07 |
| Total Income | 300.96 | 289.50 | 219.21 | 288.48 | 359.69 | 324.43 | 284.95 | 356.03 | 333.88 | 324.85 | 297.32 | 292.74 |
| Total Expenses + | 92.54 | 42.77 | 355.47 | 595.98 | 84.50 | 53.41 | 389.52 | 259.83 | 333.61 | 338.53 | 260.83 | 229.75 |
| Cost of Materials Consumed | 59.79 | 7.11 | 307.22 | 531.14 | 42.78 | 10.01 | 326.90 | 470.07 | 17.17 | 33.89 | 277.98 | 493.30 |
| Employee Benefit Expense | 13.07 | 13.15 | 17.05 | 19.44 | 14.69 | 14.83 | 17.45 | 19.95 | 14.97 | 15.81 | 17.74 | 20.89 |
| Other Expenses | 19.67 | 22.50 | 31.20 | 45.41 | 27.03 | 28.56 | 45.18 | 38.94 | 22.89 | 25.54 | 40.87 | 38.95 |
| Operating Profit | 208.17 | 246.44 | -136.94 | -307.86 | 274.89 | 270.44 | -105.68 | 95.38 | -0.57 | -14.13 | 35.59 | 60.92 |
| OPM % | 69.2% | 85.2% | -62.7% | -106.8% | 76.5% | 83.5% | -37.2% | 26.9% | -0.2% | -4.4% | 12% | 21% |
| Profit Before Tax + | 20.78 | 20.54 | 52.13 | 63.14 | 15.90 | 7.41 | 28.28 | 96.20 | 0.27 | -13.68 | 34.93 | 63.72 |
| Tax Expense | 5.24 | 5.46 | 13.22 | 16.26 | 4.47 | 2.04 | 7.13 | 24.69 | 0.04 | -3.33 | 9.85 | 15.17 |
| Tax % | 25.2% | 26.6% | 25.4% | 25.8% | 28.1% | 27.6% | 25.2% | 25.7% | 16.1% | - | 28.2% | 23.8% |
| Profit After Tax | 15.54 | 15.08 | 38.91 | 46.88 | 11.43 | 5.37 | 21.15 | 71.51 | 0.22 | -10.35 | 25.09 | 48.55 |
| EPS (Basic) | 11.03 | 10.70 | 27.61 | 33.27 | 8.11 | 3.81 | 15.00 | 50.75 | 0.16 | -7.35 | 17.80 | 34.46 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,322.29 | 1,096.58 | 953.42 | 995.06 | 951.94 | 916.16 | 739.16 |
| YOY Revenue Growth % | 20.58% | 15.02% | -4.18% | 4.53% | 3.91% | 23.95% | - |
| Other Income | 2.82 | 1.57 | 1.80 | 2.82 | 2.26 | 3.25 | 6.01 |
| Total Income | 1,325.11 | 1,098.15 | 955.22 | 997.88 | 954.20 | 919.41 | 745.16 |
| Total Expenses + | 1,177.33 | 1,086.76 | 887.10 | 667.90 | 726.35 | 886.64 | 836.48 |
| Cost of Materials Consumed | 849.76 | 905.26 | 732.62 | 542.69 | 601.22 | 747.68 | 719.73 |
| Employee Benefit Expense | 66.92 | 62.71 | 61.71 | 48.49 | 47.79 | 48.40 | 44.56 |
| Other Expenses | 139.71 | 118.79 | 92.77 | 76.72 | 77.35 | 90.56 | 72.19 |
| Operating Profit | 144.96 | 9.82 | 66.32 | 327.16 | 225.59 | 29.51 | -97.33 |
| OPM % | 11% | 0.9% | 7% | 32.9% | 23.7% | 3.2% | -13.2% |
| Profit Before Exceptional | 147.78 | 156.59 | 77.09 | 66.45 | 42.31 | 91.70 | 53.87 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.94 | 0.00 |
| Profit Before Tax + | 147.78 | 156.59 | 77.09 | 66.45 | 42.31 | 107.64 | 53.87 |
| Tax Expense | 38.33 | 40.18 | 26.83 | 20.43 | 15.23 | 24.60 | 19.65 |
| Tax % | 25.9% | 25.7% | 34.8% | 30.7% | 36% | 22.9% | 36.5% |
| Profit After Tax | 109.45 | 116.41 | 50.26 | 46.02 | 27.08 | 83.04 | 34.22 |
| EPS (Basic) | 77.67 | 82.61 | 35.67 | 32.66 | 19.22 | 58.93 | 33.99 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 949.81 | 811.95 | 794.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 896.13 | 791.61 | 789.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 39.75 | 4.56 | 2.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.08 | 0.09 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 739.18 | 799.12 | 614.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 700.22 | 749.71 | 565.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 22.34 | 35.15 | 34.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.11 | 0.16 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 14.09 | 14.09 | 14.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 819.86 | 731.52 | 625.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 232.36 | 123.70 | 177.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 622.68 | 741.76 | 592.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 855.03 | 865.47 | 769.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 139.32 | 31.07 | 114.79 | 146.76 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -149.78 | -42.99 | -20.86 | -105.79 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 10.41 | 11.95 | -94.02 | -41.16 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.04 | 0.03 | -0.10 | -0.19 | 0.00 | 0.00 | 0.00 |