Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.65 | 7.43 | 2.06 | 2.55 | 181.87 | 2.06 | 161.70 | 3.69 | 25.53 | 11.97 | 272.46 | 550.36 |
| YOY Revenue Growth % | -37.56% | -79.89% | -98.82% | -98.98% | 2634.89% | -72.27% | 7749.51% | 44.71% | -85.96% | 481.07% | 68.5% | 14814.91% |
| Other Income | 12.80 | 42.35 | 8.09 | 41.50 | 19.66 | 61.41 | 101.58 | 100.62 | 32.99 | 45.10 | 128.47 | 110.78 |
| Total Income | 19.45 | 49.78 | 10.15 | 44.05 | 201.53 | 63.47 | 263.28 | 104.31 | 58.52 | 57.07 | 400.93 | 661.14 |
| Total Expenses + | 166.66 | 168.64 | 368.56 | 853.81 | 165.11 | 261.15 | 365.19 | 74.89 | 101.44 | 76.04 | 279.38 | 629.19 |
| Cost of Materials Consumed | 127.90 | 129.79 | 324.22 | 803.66 | 108.76 | 210.40 | 305.83 | 269.44 | 169.34 | 212.03 | 252.93 | 322.70 |
| Employee Benefit Expense | 19.52 | 18.77 | 21.67 | 15.96 | 25.89 | 27.41 | 25.96 | 24.24 | 25.94 | 28.18 | 29.85 | 34.73 |
| Other Expenses | 19.24 | 20.08 | 22.67 | 34.19 | 30.46 | 23.34 | 33.40 | 35.96 | 29.22 | 22.71 | 31.27 | 65.06 |
| Operating Profit | -160.01 | -161.21 | -366.50 | -851.26 | 16.76 | -259.09 | -203.49 | -71.20 | -75.91 | -64.07 | -6.92 | -78.83 |
| OPM % | -2406.2% | -2169.7% | -17791.3% | -33382.7% | 9.2% | -12577.2% | -125.8% | -1929.5% | -297.3% | -535.3% | -2.5% | -14.3% |
| Profit Before Tax + | -15.06 | 2.05 | -38.53 | -18.57 | -33.46 | -0.71 | 66.22 | 29.42 | -42.92 | -18.97 | 117.95 | 31.95 |
| Tax Expense | -9.57 | 0.53 | -9.70 | -12.55 | -9.71 | -0.12 | 18.49 | 1.46 | -9.10 | 5.54 | 17.08 | 2.39 |
| Tax % | - | 25.9% | - | - | - | - | 27.9% | 5% | - | - | 14.5% | 7.5% |
| Profit After Tax | -5.49 | 1.52 | -28.83 | -6.02 | -23.75 | -0.59 | 47.73 | 27.96 | -33.82 | -24.51 | 100.87 | 29.56 |
| EPS (Basic) | -0.35 | 0.10 | -1.86 | -0.39 | -1.53 | -0.04 | 3.08 | 1.80 | -1.94 | -1.26 | 5.03 | 1.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 349.32 | 18.69 | 471.91 | 252.81 | 89.64 | 439.88 | 486.03 |
| YOY Revenue Growth % | 1769.02% | -96.04% | 86.67% | 182.03% | -79.62% | -9.5% | - |
| Other Income | 283.27 | 104.74 | 156.21 | 53.69 | 46.75 | 80.81 | 68.81 |
| Total Income | 632.59 | 123.43 | 628.12 | 306.50 | 136.39 | 520.69 | 554.84 |
| Total Expenses + | 571.12 | 1,557.67 | 583.76 | 377.20 | 195.74 | 504.11 | 461.72 |
| Cost of Materials Consumed | 894.43 | 1,385.57 | 415.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 103.50 | 75.92 | 69.22 | 72.55 | 65.31 | 71.62 | 66.34 |
| Other Expenses | 123.16 | 96.18 | 99.30 | 304.65 | 130.43 | 432.49 | 395.38 |
| Operating Profit | -221.80 | -1,538.98 | -111.85 | -124.39 | -106.10 | -64.23 | 24.31 |
| OPM % | -63.5% | -8234.2% | -23.7% | -49.2% | -118.4% | -14.6% | 5% |
| Profit Before Exceptional | 61.47 | -93.02 | 26.19 | -81.62 | -69.67 | 7.48 | 84.58 |
| Exceptional Items | 0.00 | 22.91 | 124.37 | 104.12 | 0.00 | -237.31 | 0.00 |
| Profit Before Tax + | 61.47 | -70.11 | 150.56 | 22.50 | -69.67 | -229.83 | 84.58 |
| Tax Expense | 10.12 | -31.29 | -0.69 | -20.39 | -17.42 | -3.82 | 25.99 |
| Tax % | 16.5% | - | -0.5% | -90.6% | - | - | 30.7% |
| Profit After Tax | 51.35 | -38.82 | 151.25 | 42.89 | -52.25 | -226.01 | 58.59 |
| EPS (Basic) | 3.31 | -2.51 | 9.78 | 2.78 | -10.17 | -44.01 | 11.41 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,375.98 | 776.29 | 736.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 24.72 | 23.03 | 12.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 4.79 | 5.08 | 5.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 555.35 | 561.36 | 566.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.49 | 0.60 | 0.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,450.70 | 3,667.23 | 2,419.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 3,794.93 | 3,177.80 | 1,815.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 126.26 | 68.65 | 97.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 233.72 | 84.86 | 41.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 50.08 | 86.28 | 196.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 155.09 | 155.01 | 154.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,401.04 | 1,387.76 | 1,458.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 931.30 | 656.78 | 3.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3,339.25 | 2,269.44 | 1,539.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4,270.55 | 2,926.22 | 1,543.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -96.88 | -706.27 | -180.87 | -71.14 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -175.44 | 209.24 | 19.77 | 111.63 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 421.18 | 540.09 | 22.80 | 42.27 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 148.86 | 43.06 | -138.30 | 82.76 | 0.00 | 0.00 | 0.00 |